Real Estate and Accumulated Depreciation Disclosure [Text Block] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company |
|
Gross Amount Carried at Close of Period 12/31/13 |
|
|
|
|
|
|
Description |
|
Location |
|
Date Acquired |
|
Land |
|
Building & Fixtures |
|
Land |
|
Building & Fixtures |
|
Total |
|
Accumulated Depreciation |
|
Investment in Real Estate, Net at 12/31/13 |
|
Encumbrances |
Pinedale LGS1
|
|
Pinedale, WY |
|
2012 |
|
$ |
105,485,063 |
|
|
$ |
125,119,062 |
|
|
$ |
105,485,063 |
|
|
$ |
125,119,062 |
|
|
$ |
230,604,125 |
|
|
$ |
9,154,337 |
|
|
$ |
221,449,788 |
|
|
$ |
70,000,000 |
|
Eastern Interconnect Project |
|
Albuquerque, NM |
|
2011 |
|
— |
|
|
14,126,849 |
|
|
— |
|
|
14,126,849 |
|
|
14,126,849 |
|
|
3,600,251 |
|
|
10,526,598 |
|
|
— |
|
|
|
|
|
|
|
$ |
105,485,063 |
|
|
$ |
139,245,911 |
|
|
$ |
105,485,063 |
|
|
$ |
139,245,911 |
|
|
$ |
244,730,974 |
|
|
$ |
12,754,588 |
|
|
$ |
231,976,386 |
|
|
$ |
70,000,000 |
|
Pre-Acquisition Costs |
|
|
|
|
|
$ |
— |
|
|
$ |
244,232 |
|
|
$ |
— |
|
|
$ |
244,232 |
|
|
$ |
244,232 |
|
|
$ |
— |
|
|
$ |
244,232 |
|
|
$ |
— |
|
|
|
|
|
|
|
$ |
105,485,063 |
|
|
$ |
139,490,143 |
|
|
$ |
105,485,063 |
|
|
$ |
139,490,143 |
|
|
$ |
244,975,206 |
|
|
$ |
12,754,588 |
|
|
$ |
232,220,618 |
|
|
$ |
70,000,000 |
|
(1) In connection with the asset acquisition, CorEnergy and Pinedale LP incurred acquisition costs in connection with the transaction in the amount of $2,557,910.
NOTES TO SCHEDULE III - CONSOLIDATED REAL ESTATE AND ACCUMULATED DEPRECIATION
(a) Reconciliation of "Real Estate and Accumulated Depreciation"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
For the One-Month Transition Period Ended December 31, 2012 |
|
December 31, 2013 |
|
November 30, 2012 |
|
November 30, 2011 |
|
Investment in real estate: |
|
|
|
|
|
|
|
Balance, beginning of year |
$ |
244,686,333 |
|
|
$ |
14,126,849 |
|
|
$ |
— |
|
|
$ |
14,126,849 |
|
Addition: Acquisitions and developments |
288,873 |
|
|
— |
|
|
14,126,849 |
|
|
230,559,484 |
|
Deduction: Dispositions and other |
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance, end of year |
$ |
244,975,206 |
|
|
$ |
14,126,849 |
|
|
$ |
14,126,849 |
|
|
$ |
244,686,333 |
|
Accumulated depreciation: |
|
|
|
|
|
|
|
Balance, beginning of year |
$ |
1,607,624 |
|
|
$ |
294,309 |
|
|
$ |
— |
|
|
$ |
1,131,680 |
|
Addition: Depreciation |
11,146,964 |
|
|
837,371 |
|
|
294,309 |
|
|
475,944 |
|
Deduction: Dispositions and other |
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance, end of year |
$ |
12,754,588 |
|
|
$ |
1,131,680 |
|
|
$ |
294,309 |
|
|
$ |
1,607,624 |
|
The aggregate cost of the properties is approximately $11,378,747 lower for federal income tax purposes at December 31, 2013.
|