| CORENERGY HISTORICAL FINANCIALS |
CORENERGY HISTORICAL FINANCIALS
Summary Balance Sheets and Statements of Income for the one-month transition periods ending December 31, 2012 and December 31, 2011 are presented below for comparative purposes. For further information please refer to the section with Management's Discussion and Analysis.
|
|
|
|
|
|
|
|
|
CorEnergy Historical Summary Consolidated Balance Sheets |
|
December 31, 2012
(Unaudited)
|
|
December 31, 2011
(Unaudited)
|
Current assets |
$ |
19,202,432 |
|
|
$ |
5,307,970 |
|
Non-current assets |
274,459,553 |
|
|
90,623,108 |
|
Total Assets |
$ |
293,661,985 |
|
|
$ |
95,931,078 |
|
|
|
|
|
Current liabilities |
$ |
8,290,065 |
|
|
$ |
1,552,281 |
|
Non-current liabilities |
74,529,728 |
|
|
2,894,200 |
|
Total Liabilities |
82,819,793 |
|
|
4,446,481 |
|
Shareholder's equity |
210,842,192 |
|
|
91,484,597 |
|
Total Liabilities and Shareholder's Equity |
$ |
293,661,985 |
|
|
$ |
95,931,078 |
|
|
|
|
|
|
CorEnergy Historical Summary Consolidated Statements of Income |
|
For the One-
Month Transition Period Ended December 31, 2012
(Unaudited)
|
|
For the One-
Month Transition Period Ended December 31, 2011
(Unaudited)
|
Revenues |
$ |
1,726,901 |
|
|
$ |
1,079,612 |
|
Expenses |
1,826,422 |
|
|
993,919 |
|
Operating Income (Loss) |
(99,521 |
) |
|
85,693 |
|
Other Income (Expense), net |
(2,342,365 |
) |
|
1,601,084 |
|
Income (Loss) before income tax benefit (provision) |
(2,441,886 |
) |
|
1,686,777 |
|
Income tax benefit (provision) |
920,143 |
|
|
(628,493 |
) |
Net Income (Loss) |
(1,521,743 |
) |
|
1,058,284 |
|
Less: Net Income (Loss) attributable to non-controlling interest |
(18,347 |
) |
|
— |
|
Net Income (Loss) attributable to CORR Stockholders |
$ |
(1,503,396 |
) |
|
$ |
1,058,284 |
|
|