| Schedule of Computation of Basic and Diluted Earnings (Loss) Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
September 30, 2022 |
|
September 30, 2021 |
|
September 30, 2022 |
|
September 30, 2021 |
| Net Income (Loss) |
$ |
(15,501,704) |
|
|
$ |
5,919,971 |
|
|
$ |
(8,966,821) |
|
|
$ |
(2,346,883) |
|
| Less: Net income attributable to non-controlling interest |
$ |
601,048 |
|
|
$ |
3,155,685 |
|
|
$ |
3,628,013 |
|
|
$ |
6,775,863 |
|
| Net Income (Loss) attributable to CorEnergy |
$ |
(16,102,752) |
|
|
$ |
2,764,286 |
|
|
$ |
(12,594,834) |
|
|
$ |
(9,122,746) |
|
| Less: preferred dividend requirements |
2,388,130 |
|
|
2,388,130 |
|
|
7,164,390 |
|
|
7,007,474 |
|
| Net Income (Loss) attributable to Common Stockholders |
$ |
(18,490,882) |
|
|
$ |
376,156 |
|
|
$ |
(19,759,224) |
|
|
$ |
(16,130,220) |
|
| Weighted average common shares - basic |
15,773,469 |
|
|
15,426,226 |
|
|
15,683,331 |
|
|
14,252,305 |
|
| Basic earnings (loss) per common share |
$ |
(1.17) |
|
|
$ |
0.02 |
|
|
$ |
(1.26) |
|
|
$ |
(1.13) |
|
|
|
|
|
|
|
|
|
| Net loss attributable to Common Stockholders (from above) |
$ |
(18,490,882) |
|
|
$ |
376,156 |
|
|
$ |
(19,759,224) |
|
|
$ |
(16,130,220) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average common shares - diluted |
15,773,469 |
|
|
15,426,226 |
|
|
15,683,331 |
|
|
14,252,305 |
|
| Diluted earnings (loss) per common share |
$ |
(1.17) |
|
|
$ |
0.02 |
|
|
$ |
(1.26) |
|
|
$ |
(1.13) |
|
|
|