Schedule of Components of deferred tax assets and liabilities |
Components of the Company's deferred tax assets and liabilities as of September 30, 2022 and December 31, 2021, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Assets and Liabilities |
|
September 30, 2022 |
|
December 31, 2021 |
Deferred Tax Assets: |
|
|
|
|
|
|
|
Deferred contract revenue |
$ |
1,271,718 |
|
|
$ |
1,333,510 |
|
Net operating loss carryforwards |
6,930,319 |
|
|
6,929,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital loss carryforward |
92,418 |
|
|
92,418 |
|
Other |
367 |
|
|
366 |
|
Sub-total |
$ |
8,294,822 |
|
|
$ |
8,356,115 |
|
Valuation allowance |
(3,856,804) |
|
|
(3,891,342) |
|
Sub-total |
$ |
4,438,018 |
|
|
$ |
4,464,773 |
|
Deferred Tax Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Cost recovery of leased and fixed assets |
$ |
(4,242,177) |
|
|
$ |
(4,187,621) |
|
Other |
(84,160) |
|
|
(70,867) |
|
Sub-total |
$ |
(4,326,337) |
|
|
$ |
(4,258,488) |
|
Total net deferred tax asset |
$ |
111,681 |
|
|
$ |
206,285 |
|
|
Schedule of Components of income tax expense |
The components of income tax expense include the following for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of Income Tax Expense |
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
September 30, 2022 |
|
September 30, 2021 |
|
September 30, 2022 |
|
September 30, 2021 |
Current tax expense (benefit) |
|
|
|
|
|
|
|
Federal |
$ |
31,781 |
|
|
$ |
(6,690) |
|
|
$ |
238,587 |
|
|
$ |
31,470 |
|
State (net of federal tax expense) |
3,406 |
|
|
(237) |
|
|
104,521 |
|
|
9,843 |
|
Total current tax expense (benefit) |
$ |
35,187 |
|
|
$ |
(6,927) |
|
|
$ |
343,108 |
|
|
$ |
41,313 |
|
Deferred tax expense |
|
|
|
|
|
|
|
Federal |
$ |
5,004 |
|
|
$ |
94,699 |
|
|
$ |
77,784 |
|
|
$ |
184,784 |
|
State (net of federal tax expense) |
1,178 |
|
|
18,817 |
|
|
16,820 |
|
|
37,555 |
|
Total deferred tax expense |
$ |
6,182 |
|
|
$ |
113,516 |
|
|
$ |
94,604 |
|
|
$ |
222,339 |
|
Total income tax expense, net |
$ |
41,369 |
|
|
$ |
106,589 |
|
|
$ |
437,712 |
|
|
$ |
263,652 |
|
|