Consolidated Statements of Equity - USD ($)
|
Total |
Capital Stock [Member] |
Preferred Stock [Member] |
Warrants [Member] |
Additional Paid-in Capital [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Retained Earnings (Accumulated Deficit) [Member] |
Non-Controlling Interest [Member] |
Parent Company [Member] |
Series A Cumulative Redeemable Preferred Stock [Member] |
Series A Cumulative Redeemable Preferred Stock [Member]
Preferred Stock [Member]
|
Series A Cumulative Redeemable Preferred Stock [Member]
Additional Paid-in Capital [Member]
|
Dividend Reinvestment Plan [Member] |
Dividend Reinvestment Plan [Member]
Capital Stock [Member]
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock, non-convertible, $0.001 par value; 11,939,697 and 9,321,010 shares issued and outstanding at December 31, 2015, and December 31, 2014 (100,000,000 shares authorized) |
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
$ 0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, shares at Dec. 31, 2012 |
|
4,828,133
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at Dec. 31, 2012 |
210,842,192
|
$ 4,828
|
|
$ 1,370,700
|
$ 175,275,988
|
|
$ 4,209,023
|
$ 29,981,653
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
5,969,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
777,403
|
|
|
|
|
|
|
|
$ 777,403
|
|
|
|
|
|
Net Income (Loss) attributable to non-controlling interest |
1,466,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of qualifying hedges attributable to non-controlling interest |
181,762
|
|
|
|
|
|
|
(181,762)
|
|
|
|
|
|
|
Distributions to stockholders sourced as return of capital |
9,055,060
|
|
|
|
(1,923,760)
|
|
(7,131,300)
|
|
|
|
|
|
|
|
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
(3,282,152)
|
|
|
|
|
|
|
(3,282,152)
|
|
|
|
|
|
|
Reinvestment of distributions to stockholders, shares |
|
3,099
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinvestment of distributions to stockholders |
|
$ 3
|
|
|
108,116
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
959,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
6,928,271
|
|
|
|
|
$ 777,403
|
4,502,339
|
1,648,529
|
|
|
|
|
|
|
Net income attributable to CORR stockholders |
4,502,339
|
|
|
|
|
|
|
|
4,502,339
|
|
|
|
|
|
Reinvestment of distributions by common stockholders in additional common shares |
(108,119)
|
|
|
|
|
|
|
|
(108,119)
|
|
|
|
|
|
Ending balance at Dec. 31, 2013 |
205,541,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, shares at Dec. 31, 2013 |
|
4,831,232
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock, non-convertible, $0.001 par value; 11,939,697 and 9,321,010 shares issued and outstanding at December 31, 2015, and December 31, 2014 (100,000,000 shares authorized) |
4,831
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, no par value; 0 and 945,594 issued and outstanding at December 31, 2014 and December 31, 2013 (5,000,000 authorized) |
|
|
|
1,370,700
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
173,460,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
777,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated retained earnings |
1,580,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling Interest |
|
|
|
|
|
|
|
28,348,030
|
|
|
|
|
|
|
Net Income (Loss) |
8,570,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
(324,101)
|
|
|
|
|
|
|
|
(324,101)
|
|
|
|
|
|
Net Income (Loss) attributable to non-controlling interest |
1,556,157
|
|
|
|
|
|
|
1,556,157
|
|
|
|
|
|
|
Shares issued during period |
|
4,485,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net offering proceeds |
141,725,228
|
$ 4,485
|
|
|
141,720,743
|
|
|
|
|
|
|
|
|
|
Changes in fair value of qualifying hedges attributable to non-controlling interest |
(75,780)
|
|
|
|
|
|
|
75,780
|
|
|
|
|
|
|
Distributions to stockholders sourced as return of capital |
(15,328,084)
|
|
|
|
(6,734,166)
|
|
(8,593,918)
|
|
|
|
|
|
|
|
Common stock issued under director's compensation plan (in shares) |
|
805
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued under director's compensation plan |
30,000
|
$ 1
|
|
|
29,999
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
(2,737,712)
|
|
|
|
|
|
|
(2,737,712)
|
|
|
|
|
|
|
Reinvestment of distributions to stockholders, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,973
|
Reinvestment of distributions to stockholders |
|
$ 4
|
|
|
140,104
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
(399,881)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
8,170,132
|
|
|
|
|
(324,101)
|
7,013,856
|
1,480,377
|
|
|
|
|
|
|
Net income attributable to CORR stockholders |
7,013,856
|
|
|
|
|
|
|
|
7,013,856
|
|
|
|
|
|
Reinvestment of distributions by common stockholders in additional common shares |
(140,108)
|
|
|
|
|
|
|
|
$ (140,108)
|
|
|
|
$ (140,108)
|
|
Adjustments to Additional Paid in Capital, Warrant Issued |
|
|
|
(1,370,700)
|
1,370,700
|
|
|
|
|
|
|
|
|
|
Ending balance at Dec. 31, 2014 |
$ 337,541,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, shares at Dec. 31, 2014 |
9,321,010
|
9,321,010
|
|
|
|
|
|
|
9,321,010
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock, non-convertible, $0.001 par value; 11,939,697 and 9,321,010 shares issued and outstanding at December 31, 2015, and December 31, 2014 (100,000,000 shares authorized) |
$ 9,321
|
|
0
|
|
|
|
|
|
$ 46,605
|
|
|
|
|
|
Warrants, no par value; 0 and 945,594 issued and outstanding at December 31, 2014 and December 31, 2013 (5,000,000 authorized) |
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
309,987,724
|
|
|
|
|
|
|
|
309,950,440
|
|
|
|
|
|
Accumulated other comprehensive income |
453,302
|
|
|
|
|
453,302
|
|
|
453,302
|
|
|
|
|
|
Accumulated retained earnings |
0
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
Non-controlling Interest |
27,090,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
13,937,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
(262,505)
|
|
|
|
|
(262,505)
|
|
|
(262,505)
|
|
|
|
|
|
Net Income (Loss) attributable to non-controlling interest |
1,617,206
|
|
|
|
|
|
|
1,617,206
|
|
|
|
|
|
|
Shares issued during period |
|
2,587,500
|
|
|
|
|
|
|
|
|
|
|
|
|
Net offering proceeds |
73,257,364
|
$ 2,587
|
|
|
73,254,777
|
|
|
|
|
$ 54,210,476
|
$ 56,250,000
|
$ (2,039,524)
|
|
|
Changes in fair value of qualifying hedges attributable to non-controlling interest |
(61,375)
|
|
|
|
|
|
|
61,375
|
|
|
|
|
|
|
Distributions to stockholders sourced as return of capital |
(29,346,139)
|
|
|
|
(20,529,353)
|
|
(8,816,786)
|
|
|
|
|
|
|
|
Common stock issued under director's compensation plan (in shares) |
|
2,677
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued under director's compensation plan |
90,000
|
$ 3
|
|
|
89,997
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
(2,486,464)
|
|
|
|
|
|
|
(2,486,464)
|
|
|
|
|
|
|
Reinvestment of distributions to stockholders, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
28,510
|
Reinvestment of distributions to stockholders |
|
$ 29
|
|
|
$ 817,886
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
(323,880)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
13,613,237
|
|
|
|
|
(262,505)
|
12,319,911
|
$ 1,555,831
|
|
|
|
|
|
|
Net income attributable to CORR stockholders |
12,319,911
|
|
|
|
|
|
|
|
12,319,911
|
|
|
|
|
|
Reinvestment of distributions by common stockholders in additional common shares |
|
|
|
|
|
|
|
|
$ (817,915)
|
|
|
|
$ (817,915)
|
|
Series A preferred stock dividends |
(3,503,125)
|
|
|
|
|
|
$ (3,503,125)
|
|
|
|
|
|
|
|
Ending balance at Dec. 31, 2015 |
$ 444,194,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, shares at Dec. 31, 2015 |
11,939,697
|
11,939,697
|
|
|
|
|
|
|
11,939,697
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital stock, non-convertible, $0.001 par value; 11,939,697 and 9,321,010 shares issued and outstanding at December 31, 2015, and December 31, 2014 (100,000,000 shares authorized) |
$ 11,940
|
|
$ 56,250,000
|
|
|
|
|
|
$ 11,940
|
|
|
|
|
|
Warrants, no par value; 0 and 945,594 issued and outstanding at December 31, 2014 and December 31, 2013 (5,000,000 authorized) |
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
361,581,507
|
|
|
|
|
|
|
|
361,581,507
|
|
|
|
|
|
Accumulated other comprehensive income |
190,797
|
|
|
|
|
$ 190,797
|
|
|
190,797
|
|
|
|
|
|
Accumulated retained earnings |
0
|
|
|
|
|
|
|
|
$ 0
|
|
|
|
|
|
Non-controlling Interest |
$ 26,160,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|