| Computation of Basic and Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Six Months Ended |
|
June 30, 2022 |
|
June 30, 2021 |
|
June 30, 2022 |
|
June 30, 2021 |
| Net Income (loss) |
$ |
2,170,126 |
|
|
$ |
2,427,409 |
|
|
$ |
6,534,883 |
|
|
$ |
(8,266,854) |
|
| Less: Net income attributable to non-controlling interest |
$ |
966,671 |
|
|
$ |
2,014,870 |
|
|
$ |
3,026,965 |
|
|
$ |
3,620,178 |
|
| Net income (loss) attributable to CorEnergy |
$ |
1,203,455 |
|
|
$ |
412,539 |
|
|
$ |
3,507,918 |
|
|
$ |
(11,887,032) |
|
| Less: preferred dividend requirements |
2,388,130 |
|
|
2,309,672 |
|
|
4,776,260 |
|
|
4,619,344 |
|
| Net loss attributable to Common Stockholders |
$ |
(1,184,675) |
|
|
$ |
(1,897,133) |
|
|
$ |
(1,268,342) |
|
|
$ |
(16,506,376) |
|
| Weighted average common shares - basic |
15,673,703 |
|
|
13,659,667 |
|
|
15,637,515 |
|
|
13,655,617 |
|
| Basic loss per common share |
$ |
(0.08) |
|
|
$ |
(0.14) |
|
|
$ |
(0.08) |
|
|
$ |
(1.21) |
|
|
|
|
|
|
|
|
|
| Net loss attributable to Common Stockholders (from above) |
$ |
(1,184,675) |
|
|
$ |
(1,897,133) |
|
|
$ |
(1,268,342) |
|
|
$ |
(16,506,376) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average common shares - diluted |
15,673,703 |
|
|
13,659,667 |
|
|
15,637,515 |
|
|
13,655,617 |
|
| Diluted loss per common share |
$ |
(0.08) |
|
|
$ |
(0.14) |
|
|
$ |
(0.08) |
|
|
$ |
(1.21) |
|
|
|