Leased Properties and Leases (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
|---|
| Leases [Abstract] |
|
| Significant leased properties, major tenants and lease terms |
The following table summarizes our significant leased properties, major tenants and lease terms:
|
|
|
|
|
Summary of Leased Properties, Major Tenants and Lease Terms |
Property |
Grand Isle Gathering System |
Pinedale LGS(1)
|
Portland Terminal Facility |
Location |
Gulf of Mexico/Louisiana |
Pinedale, WY |
Portland, OR |
Tenant |
Energy XXI GIGS Services, LLC |
Ultra Wyoming LGS, LLC |
Arc Terminals Holdings LLC |
Asset Description |
Approximately 153 miles of offshore pipeline with total capacity of 120 thousand Bbls/d, including a 16-acre onshore terminal and saltwater disposal system |
Approximately 150 miles of pipelines and four central storage facilities |
A 42-acre rail and marine facility property adjacent to the Willamette River with 84 tanks and total storage capacity of approximately 1.5 million barrels |
Date Acquired |
June 2015 |
December 2012 |
January 2014 |
Initial Lease Term |
11 years |
15 years |
15 years |
Renewal Option |
equal to the lesser of 9-years or 75 percent of the remaining useful life |
5-year terms |
5-year terms |
Current Monthly Rent Payments |
7/1/15 - 6/30/16: $2,625,417
7/1/16 - 6/30/17: $2,826,250 |
$1,723,833 |
$513,355 |
|
Initial Estimated
Useful Life
|
30 years |
26 years |
30 years |
(1) Non-Controlling Interest Partner, Prudential, funded a portion of the Pinedale LGS acquisition and, as a limited partner, holds 18.95 percent of the economic interest in Pinedale LP. The general partner, Pinedale GP, a wholly-owned subsidiary of the Company, holds the remaining 81.05 percent of the economic interest.
|
|
| Schedule of future minimum lease payments |
The future contracted minimum rental receipts for all leases as of September 30, 2016, are as follows:
|
|
|
|
|
|
Future Minimum Lease Receipts |
Years Ending December 31, |
|
Amount |
2016 |
|
$ |
15,219,940 |
|
2017 |
|
60,984,095 |
|
2018 |
|
61,139,762 |
|
2019 |
|
63,468,195 |
|
2020 |
|
70,629,654 |
|
Thereafter |
|
451,794,133 |
|
Total |
|
$ |
723,235,779 |
|
|
| Schedule of Significant Leases |
The table below displays the Company's individually significant leases as a percentage of total leased properties and total lease revenues for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percentage of (1)
|
|
|
Leased Properties |
|
Lease Revenues |
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
|
September 30, 2016 |
|
December 31, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
Pinedale LGS |
|
39.8% |
|
40.0% |
|
30.4% |
|
30.4% |
|
30.4% |
|
49.8% |
Grand Isle Gathering System |
|
50.2% |
|
50.1% |
|
59.8% |
|
59.9% |
|
59.8% |
|
32.7% |
Portland Terminal Facility |
|
9.8% |
|
9.6% |
|
9.7% |
|
9.6% |
|
9.7% |
|
15.3% |
Public Service of New Mexico(2)
|
|
— |
|
— |
|
— |
|
— |
|
— |
|
2.1% |
(1) Insignificant leases are not presented; thus percentages may not sum to 100%. |
(2) The Public Service of New Mexico lease terminated on April 1, 2015.
|
|
| Schedule of Depreciation and Amortization |
The following table reflects the depreciation and amortization included in the accompanying Consolidated Statements of Income associated with our leases and leased properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
September 30, 2016 |
|
September 30, 2015 |
|
September 30, 2016 |
|
September 30, 2015 |
Depreciation Expense |
|
|
|
|
|
|
|
GIGS |
$ |
2,153,928 |
|
|
$ |
2,158,338 |
|
|
$ |
6,451,578 |
|
|
$ |
2,158,338 |
|
Pinedale |
2,217,360 |
|
|
2,217,360 |
|
|
6,652,080 |
|
|
6,652,080 |
|
Portland Terminal Facility |
318,914 |
|
|
429,717 |
|
|
524,170 |
|
|
1,258,953 |
|
Eastern Interconnect Project |
— |
|
|
— |
|
|
— |
|
|
569,670 |
|
United Property Systems |
8,515 |
|
|
7,425 |
|
|
23,365 |
|
|
22,275 |
|
Total Depreciation Expense |
$ |
4,698,717 |
|
|
$ |
4,812,840 |
|
|
$ |
13,651,193 |
|
|
$ |
10,661,316 |
|
Amortization Expense - Deferred Lease Costs |
|
|
|
|
|
|
|
GIGS |
$ |
7,641 |
|
|
$ |
7,482 |
|
|
$ |
22,923 |
|
|
$ |
7,482 |
|
Pinedale |
15,342 |
|
|
15,342 |
|
|
46,026 |
|
|
46,026 |
|
Total Amortization Expense - Deferred Lease Costs |
$ |
22,983 |
|
|
$ |
22,824 |
|
|
$ |
68,949 |
|
|
$ |
53,508 |
|
|
| Schedule of Deferred Lease Costs |
The following table reflects the deferred costs that are included in the accompanying Consolidated Balance Sheets associated with our leased properties:
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
Net Deferred Lease Costs |
|
|
|
GIGS |
$ |
298,088 |
|
|
$ |
321,011 |
|
Pinedale |
688,427 |
|
|
734,454 |
|
Total Deferred Lease Costs, net |
$ |
986,515 |
|
|
$ |
1,055,465 |
|
|