Tortoise Capital Resources Releases Fiscal 2007 Third Quarter Financial Results

OVERLAND PARK, Kan., Oct. 12 /PRNewswire-FirstCall/ -- Tortoise Capital Resources Corp. (NYSE: TTO) today announced that it has filed its Form 10-Q for the third quarter ended Aug. 31, 2007.

    Highlights for the Quarter
    -- Third quarter dividend of $0.18 per share paid Sept. 04, 2007,
       representing partial investment of initial proceeds
    -- Completed full investment of IPO proceeds
    -- $12.5 million of credit facility remained available to fund investments
    -- Completed five investments totaling $49.6 million
    -- Net unrealized depreciation of $705,341 (year-to-date net unrealized
       appreciation of approximately $5.3 million)
    -- Net assets of $121.8 million or $13.77 per share

"We have achieved our goal of investing our initial public offering proceeds within a nine month timeframe," said Ed Russell, Tortoise Capital Resources' President. "We are now investing proceeds from our $40 million credit facility, and currently have approximately $13.0 million available to support private and micro-cap public energy infrastructure capital expenditure projects."

Dividends

On Sept. 04, 2007, the company paid a quarterly dividend to our stockholders of record as of Aug. 23, 2007, of $0.18 per common share for a total of $1.6 million. Of this total, the dividend reinvestment amounted to approximately $73,000.

The company's dividend is based on the distributions, dividends and interest from its investments, (including those expected from investments made during the quarter) less expenses. Dividends paid to stockholders prior to full investment may exceed distributable cash flow for the period.

As such, the company's third quarter dividend was largely derived from total equity and debt investments at the beginning of the quarter on May 31, 2007 of $102.8 million and short-term investments of $27.8 million. The company anticipates its next quarterly dividend will be paid on or about Nov. 30, 2007.

Portfolio and Investment Activity

As of Aug. 31, 2007, the value of the company's investment portfolio (excluding short-term investments) totaled $153.6 million, including equity investments of $142.8 million and debt investments of $10.8 million. The portfolio represents a strategic mix of 66 percent midstream investments, 14 percent upstream investments, 14 percent in aggregates and coal and six percent downstream investments.

As previously announced, the company's third quarter investments included $7.5 million in a direct placement in EV Energy Partners, L.P. (Nasdaq: EVEP) common units; $10.0 million in common units of International Resource Partners, L.P.; a $10.0 million follow-on investment in High Sierra Energy, L.P. common units; and a $2.0 million follow-on investment in subordinated debt of Mowood, LLC.

In addition, Tortoise Capital Resources invested $19.6 million in common units of Lonestar Midstream Partners, LP. (Lonestar) and $0.5 million in GP LP units of Lonestar's general partner. LSMP GP LP (LSMP). Lonestar indicated it plans to use the proceeds to support various expansion projects. Lonestar is an independent midstream natural gas services provider of gathering, dehydration, compression and processing services to natural gas producers targeting the Barnett Shale in the Fort Worth Basin. Tortoise Capital Resources also agreed to purchase, subject to the satisfaction of certain conditions, $2.6 million of additional common units of Lonestar and $0.04 million GP LP units of LSMP in September 2007 and $1.2 million of additional common units of Lonestar and $0.02 million GP LP units of LSMP in December 2007.

Recent Developments

In September 2007, the company completed a portion of its future purchase commitment described above, investing an additional $2.6 million in common units of Lonestar and $0.04 million in additional GP LP units of LSMP.

Also in September, the company increased the maximum principal amount of its revolving credit facility from $35 million to $40 million.

Earnings Call

The company will host a conference call at 10:30 a.m. CT on Monday, Oct. 15, 2007 to discuss its financial results. Please dial-in approximately five to 10 minutes prior to the scheduled start time.

    U.S./Canada: (800) 218-4007

    International:  (303) 262-2139

The call will also be webcast in a listen-only format. The link to the webcast will be accessible at www.tortoiseadvisors.com.

A replay of the call will be available beginning at 12:30 p.m. CT on Oct. 15, 2007 and continuing until 12:30 p.m. CT Oct. 29, 2007, by dialing (800) 405-2236 (U.S./Canada). The replay access code is 11099420#. A replay of the webcast will also be available on the company's Web site at http://www.tortoiseadvisors.com through Oct. 15, 2008.

About Tortoise Capital Resources Corp.

Tortoise Capital Resources invests primarily in privately-held and micro- cap public companies operating in the midstream and downstream segments, and to a lesser extent the upstream segment of the U.S. energy infrastructure sector. Tortoise Capital Resources seeks to provide stockholders a high level of total return, with an emphasis on dividends and dividend growth.

About Tortoise Capital Advisors, LLC

Tortoise Capital Advisors, LLC, the adviser to Tortoise Capital Resources Corp., is a pioneer in the capital markets for master limited partnership (MLP) investment companies and a leader in closed-end funds and separately managed accounts focused on MLPs in the energy infrastructure sector. As of Sept. 30, 2007, the adviser had approximately $2.8 billion of energy investment assets under management.

Safe Harbor Statement

This press release shall not constitute an offer to sell or a solicitation to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer or solicitation or sale would be unlawful prior to registration or qualification under the laws of such state or jurisdiction.



    Tortoise Capital Resources Corporation
    STATEMENTS OF ASSETS & LIABILITIES

                                            August 31, 2007  November 30, 2006
                                              (Unaudited)
    Assets
      Investments at value, non-affiliated
       (cost $33,145,714 and
       $21,867,831, respectively)               $39,179,233       $22,196,689
      Investments at value, affiliated
       (cost $91,633,045 and $14,828,825,
       respectively)                             93,648,840        14,828,825
      Investments at value, control (cost
       $20,713,593 and $5,550,000,
       respectively)                             21,503,255         5,550,000
          Total investments (cost
           $145,492,352 and $42,246,656,
           respectively)                        154,331,328        42,575,514
      Distribution receivable from
       affiliated investment                         66,667                 -
      Interest receivable from control
       investments                                  143,277            43,983
      Other receivable from affiliate                   -              44,487
      Dividends receivable                            1,849            24,262
      Prepaid expenses and other assets             138,297           244,766
          Total assets                          154,681,418        42,933,012

    Liabilities
      Management fees payable to Adviser            517,455           112,765
      Accrued capital gain incentive fees
       payable to Adviser (Note 4)                1,325,846               -
      Payable for investments purchased           3,836,237               -
      Dividend payable on common shares           1,591,484               -
      Short-term borrowings                      22,500,000               -
      Accrued expenses and other liabilities        378,947           155,303
      Current tax liability                             -              86,386
      Deferred tax liability                      2,747,064           250,156
          Total liabilities                      32,897,033           604,610
            Net assets applicable to common
             stockholders                      $121,784,385       $42,328,402

    Net Assets Applicable to Common
     Stockholders Consist of
      Warrants, no par value; 945,774
       issued and outstanding
       at August 31, 2007 and 772,124
       issued and outstanding at
       November 30, 2006 (5,000,000
       authorized)                               $1,370,957        $1,104,137
      Capital stock, $0.001 par value;
       8,842,330 shares issued and
       outstanding at August 31, 2007 and
       3,088,596 issued and outstanding
       at November 30, 2006 (100,000,000
       shares authorized)                             8,842             3,089
      Additional paid-in capital                117,043,347        41,018,413
      Accumulated net investment loss,
       net of deferred tax benefit               (2,126,300)                -
      Accumulated realized gain (loss),
       net of deferred tax expense                    7,595              (906)
      Net unrealized appreciation of
       investments, net of deferred tax expense   5,479,944           203,669
            Net assets applicable to common
             stockholders                      $121,784,385       $42,328,402

     Net Asset Value per common share
      outstanding (net assets applicable
      to common shares, divided by
      common shares outstanding)                     $13.77            $13.70



    Tortoise Capital Resources Corporation
    STATEMENTS OF OPERATIONS (Unaudited)

                                              For the             Period from
                                  For the      three               December 8,
                                three months  months   For the nine  2005 (1)
                                   ended       ended   months ended through
                                 August 31,  August 31, August 31,  August 31,
                                    2007        2006       2007       2006
    Investment Income
      Distributions received
       from investments
        Non-affiliated investments $532,992  $350,993  $1,228,864   $350,993
        Affiliated investments    1,328,533         -   2,661,815          -
        Control investments         148,080         -     148,080          -
      Total distributions
       received from investments  2,009,605   350,993   4,038,759    350,993
      Less return of capital on
       distributions
        Non-affiliated investments (400,584) (297,054) (1,289,732)   297,054)
        Affiliated investments   (1,065,404)        -  (2,140,454)         -
        Control investments         (86,407)        -     (86,407)         -
            Net distributions from
             investments            457,210    53,939     522,166     53,939
      Dividends from money
       market mutual funds           38,726   263,085     620,385  1,014,086
      Interest income from
       control investments          306,738   131,100     597,614    131,100
          Total Investment Income   802,674   448,124   1,740,165  1,199,125

    Expenses
      Base management fees         512,894    163,364   1,360,973    469,527
      Capital gain incentive
       fees (Note 4)              (170,648)         -   1,325,846          -
      Professional fees            187,014     61,701     401,862    145,298
      Directors' fees               25,205     12,929      73,578     56,672
      Administrator fees            24,193          -      54,929          -
      Reports to stockholders       10,083          -      26,388     15,810
      Fund accounting fees           9,294      6,599      23,571     19,008
      Stock transfer agent fees      3,180      3,680      10,460     13,689
      Custodian fees and expenses    3,044      1,615       8,189      5,053
      Registration fees             14,686          -      22,749          -
      Other expenses                16,944        486      34,936     11,335
          Total Expenses before
           Interest Expense,
             Preferred Stock
              Dividends and Loss
              on Redemption of
              Preferred Stock      635,889    250,374   3,343,481    736,392
      Interest expense             229,692          -     347,402          -
      Preferred stock dividends          -          -     228,750          -
      Loss on redemption of
       preferred stock                   -          -     731,713          -
           Total Interest Expense,
            Preferred Stock
            Dividends and Loss
            on Redemption of
            Preferred Stock        229,692          -   1,307,865          -
           Total Expenses          865,581    250,374   4,651,346    736,392
    Net Investment Income
     (Loss), before Income Taxes   (62,907)   197,750  (2,911,181)   462,733
       Current tax benefit
        (expense)                   42,732    (59,732)     42,732   (155,687)
       Deferred tax benefit
        (expense)                   (5,109)    11,904     742,149     11,904
          Total tax benefit
           (expense)                37,623    (47,828)    784,881   (143,783)
    Net Investment Income (Loss)   (25,284)   149,922  (2,126,300)   318,950

    Realized and Unrealized Gain
     (Loss) on Investments
       Net realized gain on
        investments, before
        deferred tax expense             -          -      13,712          -
          Deferred tax expense           -          -      (5,211)         -
            Net Realized Gain on
             Investments                 -          -       8,501          -
       Net unrealized
        appreciation
        (depreciation) of non-
        affiliated investments  (1,821,769)   297,054   5,686,094    297,054
       Net unrealized
        appreciation of
        affiliated investments      68,414          -   2,034,365          -
       Net unrealized
        appreciation of control
        investments                615,708          -     789,662          -
          Net unrealized
           appreciation
           (depreciation),
           before deferred
           taxes                (1,137,647)   297,054   8,510,121    297,054
             Deferred tax
              benefit(expense)     432,306   (115,851) (3,233,846)  (115,851)
                Net unrealized
                 appreciation
                 (depreciation) of
                 investments      (705,341)   181,203   5,276,275    181,203
    Net Realized and Unrealized
     Gain (Loss) on Investments   (705,341)   181,203   5,284,776    181,203

    Net Increase (Decrease) in
     Net Assets Applicable to
     Common Stockholders
       Resulting from Operations  (730,625)  $331,125   3,158,476   $500,153

    Net Increase (Decrease) in
     Net Assets Applicable to
     Common Stockholders:
       Resulting from Operations
        Per Common Share
       Basic and diluted            $(0.08)     $0.11       $0.43      $0.16

    Weighted Average Shares of
     Common Stock Outstanding:
       Basic and diluted         8,840,487  3,088,596   7,387,780  3,088,596

    (1) Commencement of Operations.

    Contact information:
    Tortoise Capital Advisors, LLC
    Pam Kearney, Investor Relations, (866) 362-9331,
    pkearney@tortoiseadvisors.com

SOURCE Tortoise Capital Resources Corp.