Annual report pursuant to Section 13 and 15(d)

Quarterly Financial Data (Unaudited) (Details)

v3.19.3.a.u2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenue                      
Lease revenue $ 16,712,017 $ 16,984,903 $ 16,635,876 $ 16,717,710         $ 67,050,506    
Total Revenue 21,709,485 21,081,244 21,532,009 21,622,832 $ 22,900,039 $ 22,636,705 $ 22,150,016 $ 21,544,838 85,945,570 $ 89,231,598 $ 88,749,377
Expenses                      
Transportation and distribution expenses 1,376,152 1,116,194 1,246,755 1,503,143 1,861,329 2,241,999 1,534,524 1,572,896 5,242,244 7,210,748 6,729,707
General and administrative 2,492,346 2,494,240 2,739,855 2,870,407 4,161,533 3,046,481 3,107,776 2,727,057 10,596,848 13,042,847 10,786,497
Depreciation, amortization and ARO accretion expense 5,646,254 5,645,342 5,645,250 5,645,096 6,078,582 6,289,459 6,290,082 6,289,330 22,581,942 24,947,453 24,047,710
Provision for loan (gain) loss         (536,867) 0 0 500,000 0 (36,867) 0
Total Expenses 9,514,752 9,255,776 9,631,860 10,018,646 11,564,577 11,577,939 10,932,382 11,089,283 38,421,034 45,164,181 41,563,914
Operating Income 12,194,733 11,825,468 11,900,149 11,604,186 11,335,462 11,058,766 11,217,634 10,455,555 47,524,536 44,067,417 47,185,463
Other Income (Expense)                      
Net distributions and other income 426,797 360,182 285,259 256,615 41,503 5,627 55,714 3,951 1,328,853 106,795 680,091
Net realized and unrealized gain (loss) on other equity securities         (48,028) (930,147) (881,100) 13,966 0 (1,845,309) 1,531,827
Interest expense (2,996,512) (2,777,122) (2,297,783) (2,507,294) (3,168,583) (3,183,589) (3,196,248) (3,210,590) (10,578,711) (12,759,010) (12,378,514)
Gain on the sale of leased property, net         11,723,257 0 0 0 0 11,723,257 0
Loss on extinguishment of debt 0 (28,920,834) 0 (5,039,731)         (33,960,565) 0 (336,933)
Total Other Expense (2,569,715) (31,337,774) (2,012,524) (7,290,410) 8,548,149 (4,108,109) (4,021,634) (3,192,673) (43,210,423) (2,774,267) (10,503,529)
Income before income taxes 9,625,018 (19,512,306) 9,887,625 4,313,776 19,883,611 6,950,657 7,196,000 7,262,882 4,314,113 41,293,150 36,681,934
Taxes                      
Current tax expense (benefit) (472,498) (1,270) 0 353,744 (530,659) (8,393) (10,785) (35,549) (120,024) (585,386) 2,831,658
Deferred tax expense (benefit) 289,788 (91,436) 62,699 93,591 (81,725) (738,274) (604,064) (409,277) 354,642 (1,833,340) (486,340)
Income tax expense (benefit), net (182,710) (92,706) 62,699 447,335 (612,384) (746,667) (614,849) (444,826) 234,618 (2,418,726) 2,345,318
Net Income attributable to CorEnergy Stockholders 9,807,728 (19,419,600) 9,824,926 3,866,441 20,495,995 7,697,324 7,810,849 7,707,708 4,079,495 43,711,876 32,602,790
Preferred dividend requirements 2,313,780 2,313,780 2,313,780 2,314,128 2,357,752 2,396,875 2,396,875 2,396,875 9,255,468 9,548,377 7,953,988
Net Income (Loss) attributable to Common Stockholders $ 7,493,948 $ (21,733,380) $ 7,511,146 $ 1,552,313 $ 18,138,243 $ 5,300,449 $ 5,413,974 $ 5,310,833 $ (5,175,973) $ 34,163,499 $ 24,648,802
Earnings (Loss) Per Common Share:                      
Basic (in dollars per share) $ 0.55 $ (1.65) $ 0.59 $ 0.12 $ 1.52 $ 0.44 $ 0.45 $ 0.45 $ (0.40) $ 2.86 $ 2.07
Diluted (in dollars per share) $ 0.55 $ (1.65) $ 0.59 $ 0.12 $ 1.32 $ 0.44 $ 0.45 $ 0.45 $ (0.40) $ 2.79 $ 2.07
Transportation and distribution revenue                      
Revenue                      
Revenue $ 4,970,173 $ 4,068,338 $ 4,868,144 $ 4,871,582 $ 4,412,378 $ 4,244,722 $ 3,874,157 $ 3,952,979 $ 18,778,237 $ 16,484,236 $ 19,945,573
Financing revenue                      
Revenue                      
Revenue $ 27,295 $ 28,003 $ 27,989 $ 33,540         $ 116,827 $ 0 $ 0