| Computation of Basic and Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
September 30, 2020 |
|
September 30, 2019 |
|
September 30, 2020 |
|
September 30, 2019 |
| Net Loss attributable to CorEnergy Stockholders |
$ |
(3,919,098) |
|
|
$ |
(19,419,600) |
|
|
$ |
(303,395,899) |
|
|
$ |
(5,728,233) |
|
| Less: preferred dividend requirements |
2,309,672 |
|
|
2,313,780 |
|
|
6,880,137 |
|
|
6,941,688 |
|
| Net Loss attributable to Common Stockholders |
$ |
(6,228,770) |
|
|
$ |
(21,733,380) |
|
|
$ |
(310,276,036) |
|
|
$ |
(12,669,921) |
|
| Weighted average shares - basic |
13,651,521 |
|
|
13,188,546 |
|
|
13,650,449 |
|
|
12,870,357 |
|
| Basic loss per share |
$ |
(0.46) |
|
|
$ |
(1.65) |
|
|
$ |
(22.73) |
|
|
$ |
(0.98) |
|
|
|
|
|
|
|
|
|
| Net Loss attributable to Common Stockholders (from above) |
$ |
(6,228,770) |
|
|
$ |
(21,733,380) |
|
|
$ |
(310,276,036) |
|
|
$ |
(12,669,921) |
|
| Add: After tax effect of convertible interest |
— |
|
|
— |
|
|
— |
|
|
— |
|
| Loss attributable for dilutive securities |
$ |
(6,228,770) |
|
|
$ |
(21,733,380) |
|
|
$ |
(310,276,036) |
|
|
$ |
(12,669,921) |
|
| Weighted average shares - diluted |
13,651,521 |
|
|
13,188,546 |
|
|
13,650,449 |
|
|
12,870,357 |
|
| Diluted loss per share |
$ |
(0.46) |
|
|
$ |
(1.65) |
|
|
$ |
(22.73) |
|
|
$ |
(0.98) |
|
|
|