| Computation of basic and diluted earnings per share |
Basic earnings per share data is computed based on the weighted-average number of shares of common stock outstanding during the periods. Diluted EPS data is computed based on the weighted-average number of shares of common stock outstanding, including all potentially issuable shares of common stock. Diluted EPS for the three and nine months ended September 30, 2017 and for the nine months ended September 30, 2016 excludes the impact to income and the number of shares outstanding from the conversion of the 7.00% Convertible Senior Notes because such impact is antidilutive.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
September 30, 2017 |
|
September 30, 2016 |
|
September 30, 2017 |
|
September 30, 2016 |
Net income attributable to CorEnergy stockholders |
$ |
9,177,284 |
|
|
$ |
9,231,185 |
|
|
$ |
25,846,934 |
|
|
$ |
21,576,833 |
|
Less: preferred dividend requirements |
2,396,875 |
|
|
1,037,109 |
|
|
5,557,113 |
|
|
3,111,327 |
|
Net income attributable to common stockholders |
$ |
6,780,409 |
|
|
$ |
8,194,076 |
|
|
$ |
20,289,821 |
|
|
$ |
18,465,506 |
|
Weighted average shares - basic |
11,904,933 |
|
|
11,872,729 |
|
|
11,896,803 |
|
|
11,909,431 |
|
Basic earnings per share |
$ |
0.57 |
|
|
$ |
0.69 |
|
|
$ |
1.71 |
|
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders (from above) |
$ |
6,780,409 |
|
|
$ |
8,194,076 |
|
|
$ |
20,289,821 |
|
|
$ |
18,465,506 |
|
Add: After tax effect of convertible interest (1)
|
— |
|
|
2,214,097 |
|
|
— |
|
|
— |
|
Income attributable for dilutive securities |
$ |
6,780,409 |
|
|
$ |
10,408,173 |
|
|
$ |
20,289,821 |
|
|
$ |
18,465,506 |
|
Weighted average shares - diluted |
11,904,933 |
|
|
15,327,274 |
|
|
11,896,803 |
|
|
11,909,431 |
|
Diluted earnings per share |
$ |
0.57 |
|
|
$ |
0.68 |
|
|
$ |
1.71 |
|
|
$ |
1.55 |
|
(1) The interest amounts in this line include the amortization of deferred costs and the amortization of the discount on the Convertible Notes. There is no income tax effect due to the Company's REIT status. |
|