Sidoti Spring Conference | 1
Sidoti Spring Conference
Jeff Fulmer, Senior Vice President
March 29, 2018
LISTED
CORR
NYSE
Sidoti Spring Conference | 2
Disclaimer
This presentation contains certain statements that may include "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934. All statements, other than statements of
historical fact, included herein are "forward-looking statements."
Although CorEnergy believes that the expectations reflected in these forward-looking
statements are reasonable, they do involve assumptions, risks and uncertainties, and these
expectations may prove to be incorrect. Actual results could differ materially from those
anticipated in these forward-looking statements as a result of a variety of factors, including
those discussed in CorEnergy’s reports that are filed with the Securities and Exchange
Commission. You should not place undue reliance on these forward-looking statements,
which speak only as of the date of this presentation.
Other than as required by law, CorEnergy does not assume a duty to update any forward-
looking statement. In particular, any distribution paid in the future to our stockholders will
depend on the actual performance of CorEnergy, its costs of leverage and other operating
expenses and will be subject to the approval of CorEnergy’s Board of Directors and
compliance with leverage covenants.
Sidoti Spring Conference | 3
Infrastructure assets have desirable investment characteristics
• Long-lived assets, critical to tenant operations
• High barriers to entry with strategic locations
• Contracts provide predictable revenue
• Limited sensitivity to price/volume changes
Asset Fundamentals
• High cash flow component to total return
• Attractive potential risk-adjusted returns
• Diversification vs. other asset classes
• Potential inflation protection
Investment Characteristics
• Infrastructure assets are essential for our customers’ operations to produce revenue
• CorEnergy’s triple-net leases and other contracts generate operating expense for our tenants
• Total long-term return to stockholders of 8-10% on assets from base rents, plus acquisitions & participating rents
• Growing CorEnergy through disciplined acquisitions that are accretive to AFFO and dividends per share
Infrastructure REIT Strategy Overview
Sidoti Spring Conference | 4
Differentiated and larger investor audience for REITs than MLPs
(1) Fidelity Sectors & Industry Overview, March 15, 2018
(2) Estimated using Bloomberg Shareholder Data
(3) Includes perpetual preferred stock and “in the money” convertible bonds
Utility & REIT markets are larger and more institutional than MLP
Market Cap: ~$1.1Tn(1)(2) Market Cap: ~$1.2Tn(1)(2)
REITs
Market Cap: ~$360bn(1)(2)
MLPs Utilities
Retail Institutional Insiders & Sponsors
Market Cap: ~$690mm(2)(3)
71%
28%
CorEnergy
Tortoise Capital
<1%
30%
31%
35%
4%
<1%
79%
20%
<1%
83%
14%
3%
Sidoti Spring Conference | 5
Comparison of technical characteristics of infrastructure vehicles
Institutional, tax exempt and non-U.S. investors desire access to the infrastructure asset class
REIT structure provides more attractive access to energy infrastructure than MLP & Fund structures
Sidoti Spring Conference | 6
Leveraging expertise across the energy value chain
Sidoti Spring Conference | 7
Portfolio of essential assets
CorEnergy assets critically support our partners in conducting their
businesses in the U.S. energy industry
Type Asset Description
Purchase
Price Location
Upstream
Pinedale Liquids
Gathering System
Liquids gathering, processing & storage system for
condensate & water production
$228MM WY
Midstream
Grand Isle Gathering
System
Subsea to onshore pipeline & storage terminal for oil &
water production
$245MM GoM-LA
Midstream MoGas Pipeline Interstate natural gas pipeline supplying utilities $125MM MO-IL
Downstream Omega Pipeline
Natural gas utility supplying end-users at Fort Leonard
Wood
$6MM MO
Midstream &
Downstream
Portland Terminal
Crude oil and petroleum products terminal with barge, rail
and truck supply
$50MM1 OR
1) Includes $40MM purchase price, plus $10MM in construction costs
Sidoti Spring Conference | 8
Infrastructure provides stable cash flows
• CorEnergy owns mission critical assets
• Lease payments are ―operating‖ expenses, not ―financing‖ expenses
• In bankruptcy, real property operating leases are subject to special provisions
• CORR stock moved with commodity prices; revenue and dividends were stable
Commodity Prices vs. CORR Performance Metrics
in
m
illio
n
s
In
d
e
xe
d
Co
m
m
o
d
it
y
& S
h
a
re
Pr
ic
e
Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 1Q17 2Q17 3Q17 4Q17
$0
$5
$10
$15
$20
$25
Revenues AFFO
$30
$50
$70
$90
$110
$130
$150
WTI Oil Nat. Gas AMZ Index CORR
Sidoti Spring Conference | 9
Increasing opportunities for CorEnergy’s pipeline
Oil and gas companies are:
• pursuing efficient, low cost operations
• focusing on accessing low cost of capital
• returning to growth and implementing capex projects…
…Oil and gas companies are willing to sell low-returning infrastructure to fund
high-returning growth initiatives
Which one or two options do you think will be the most
likely path that lenders & borrowers will take if faced
with a borrowing base deficiency in fall 2017?2
U.S. Rig Count Normalizing1
1) Baker Hughes North American Rig Count, March 16, 2018
2) Haynes and Boone, LLP Borrowing Base Redetermination Survey, October 4, 2017
Sidoti Spring Conference | 10
Financial flexibility poises CORR for growth
1) Sum of CORR and related party debt
Total Debt/Total Capitalization of 25% is
below 25-50% target ratio
Capital Structure
Liquidity
CorEnergy’s capital structure remains conservative,
providing financial flexibility to acquire assets
Preferred/Total Equity of 28% is below
33% target ratio
(in millions) 2017 2016
Debt
Secured credit facility 2 $41.0 $89.6
Unsecured convertible notes, proceeds gross of fees 114.0 114.0
Total d bt $155.0 $203.6
Equity
Preferred stock 130.0 56.3
Common stock & additional paid in capital 331.8 350.2
Total equity $461.8 $406.5
Total capitalization $616.8 $610.1
For years ended December 31,
(in millions) 2017 2016
Cash $15.8 $7.9
Revolver availability 140.5 52.1
Total liquidity $156.3 $60.0
For years ended December 31,
1
Sidoti Spring Conference | 11
Durable revenues + low leverage = dividend stability
• Lease payments produce predictable cash flows
• Assets are critical to tenant revenue production
• Lease expense is an operating cost (not a financing cost)
• Lease payments are made during bankruptcy
• Results in utility-like consistency of revenue for CORR
• Conservative leverage profile & multiple capital sources
• We believe the $3.00 annualized dividend is a sustainable payout
• Dividend is based solely on minimum rents
• CorEnergy retains debt repayment and reinvestment capital prior to
dividend payment
• Upside from portfolio growth and participating rents
Energy REIT provided a new business model in 2012:
Investor friendly access to infrastructure assets
Sidoti Spring Conference | 12
Financing Optionality
Outlook
One to Two Acquisitions per Year
Size Range of $50-250 Million
Active Deal Pipeline
1) As of December 31, 2017
Long-term Stable & Growing Dividend
• $156 million of
available liquidity1
• Bank Debt
• Convertible Debt
• Preferred Equity
• Common Equity
• Co-Investors
Sidoti Spring Conference | 13
APPENDIX
Sidoti Spring Conference | 14
Becky Sandring
Senior Vice President, Secretary & Treasurer
Ms. Sandring has over 20 years of experience in the energy
industry. Prior to CorEnergy, Ms. Sandring was a Vice
President with The Calvin Group. From 1993-2008, Ms.
Sandring held various roles at Aquila Inc., formerly UtiliCorp
United.
CorEnergy Senior Management
Dave Schulte
Co-Founder, CEO & President
Mr. Schulte has 27 years of investment experience, including
18 years in the energy industry. Previously, Mr. Schulte was a
co-founder and Managing Director of Tortoise Capital Advisors,
an investment advisor with $16 billion under management. and
a Managing Director at Kansas City Equity Partners (KCEP).
Before joining KCEP, he spent five years as an investment
banker at the predecessor of Oppenheimer & Co.
Rick Green
Co-Founder, Executive Chairman
Mr. Green has spent more than 30 years in the energy
industry, with 20 years as CEO of Aquila, Inc., an
international electric and gas utility business and national
energy marketing and trading business. During his tenure,
Mr. Green led the strategy and successful business
expansion of Aquila, Inc. to a Fortune 30 company.
Jeff Fulmer
Senior Vice President
Mr. Fulmer is a petroleum engineer and professional geologist
with more than 30 years of energy industry experience. Prior
to joining CorEnergy, Mr. Fulmer spent six years as a Senior
Advisor with Tortoise Capital Advisors, led a post 9/11 critical
infrastructure team for the U.S. Department of Defense, and
held leadership and technical positions with Statoil Energy,
ARCO Oil and Tenneco Oil Exploration and Production.
Rick Kreul
President, MoGas, LLC & MoWood, LLC
Mr. Kreul, a mechanical engineer with more than 35 years of
energy industry experience, serves as President of
CorEnergy’s wholly-owned subsidiaries, MoWood, LLC and
MoGas Pipeline, LLC. Previously, Mr. Kreul served as Vice
President of Energy Delivery for Aquila, Inc., Vice President
for Inergy, L.P., and various engineering and management
roles with Mobil Oil.
Nate Poundstone
Chief Accounting Officer
Mr. Poundstone has nearly 20 years of experience in the
accounting profession. Prior to joining CorEnergy, Mr.
Poundstone was Vice President and Chief Accounting officer
with CVR Energy, a diversified holding company primarily
engaged in the petroleum refining and nitrogen fertilizer
manufacturing industries. Prior to CVR Energy, he held
various audit and professional practice roles as a senior
manager with KPMG LLP.
Jeff Teeven
Vice President, Finance
Mr. Teeven has more than 20 years of experience in private
equity management and mergers and acquisitions in multiple
sectors including energy. He served as a founding partner of
Consumer Growth Partners, a private equity firm focused on
the specialty retail and branded consumer products sectors,
as well as 10 years with Kansas City Equity Partners (KCEP).
Sean DeGon
Vice President
Mr. DeGon is a chemical engineer with nearly 20 years of
energy industry experience. Prior to joining CorEnergy in
2017, Mr. DeGon was a Director at IHS Markit where he led
and participated in well over 100 consulting projects focused
on liquid storage terminals, pipelines, refineries, processing
facilities and other energy assets, primarily in the U.S. and
the rest of the Americas.
Sidoti Spring Conference | 15
Grand Isle Gathering System
• ~$250 million critical midstream infrastructure in the Gulf of Mexico
• 153 miles of undersea pipeline and terminal with separation, SWD and storage facilities
• Essential system to transport crude oil and produced water for large proven reserves
• Triple-net operating lease with Energy XXI Gulf Coast subsidiary – average minimum rent of
~$40 million
Sidoti Spring Conference | 16
Pinedale Liquids Gathering System
• $228 million asset, acquired with Prudential as a co-investor in 2012
• CORR purchased Prudential’s minority interest in December 2017
• 150 miles of pipeline, 107 receipt points, 4 above-ground facilities
• Critical to operation of Ultra Petroleum’s Pinedale natural gas field
• 15-year triple-net lease; rent $20 million per year + participating features
Pinedale Liquids
Gathering System
Sidoti Spring Conference | 17
MoGas and Omega Pipelines
• MoGas Interstate Pipeline
• 263-mile pipeline connecting natural gas supplies to Missouri utilities
• LDCs Spire Energy, Ameren Energy, and Omega Pipeline account for vast majority of
the revenue through firm transportation contracts
• Held in a taxable subsidiary; subject to intercompany mortgages
• Omega Pipeline Company
• Natural gas service provider supplying end-users at Fort Leonard Wood
• 10-year contract with the Department of Defense
600188_1.wor (NY00813G)
Pike
Calhoun
Lincoln
Audrain
Monroe
Laclede
Pulaski
Madison
Saint
Louis
City
Saint Charles
Saint Louis
Chariton
Moniteau
Warren
Franklin
Phelps
BollingerCape Girardeau
Madison
Saint Francois
Texas
Reynolds
Iron
IllinoisMissouri
Curryville Compressor
REX Connect
PEPL Connect
MRT Connect
Alexander
Bond
Christian
Clinton
Fayette
Franklin
Greene
Jackson
Jefferson
Jersey
Macon
Macoupin
Marion
Monroe
Montgomery
Morgan
Perry
Pike
Pulaski
Randolph
Saint Clair
Sangamon
Scott
Shelby
Union
Washington
Williamson
Benton
Boone
Callaway
Camden
Carroll
Cole
Cooper
Crawford
Dallas
Dent
Gasconade
Greene
Hickory
Howard
Jefferson
Linn
Livingston
Macon
Maries
Marion
Miller
Montgomery
Morgan
Osage
Perry
Pettis
Polk
Ralls
Randolph
Sainte Genevieve
Saline
Shannon
Shelby
Washington
Wayne
Webster Wright
Sidoti Spring Conference | 18
Portland Terminal
• 39-acre terminal to receive, store and deliver heavy and refined petroleum products
• 84 tanks with 1.5 million barrels of storage capacity; loading for ships, rail and trucks
• Triple-net operating lease with Zenith Energy; 15-year initial term, 5-year renewals
• $40 million purchase plus $10 million CORR financed improvements
Sidoti Spring Conference | 19
CORR has pioneered broad access to deep capital markets
C
o
mm
o
n
St
o
c
k
J
u
n
io
r
C
a
p
ita
l
$101,660,000
Common Stock
Lead Underwriters:
November 2014
$115,000,000
7% Convertible Bonds
Lead Underwriters:
June 2015
$89,700,000
Common Stock
Lead Underwriters:
December 2012
$77,625,000
Common Stock
Lead Underwriters:
June 2015
$48,587,500
Common Stock
Lead Underwriter:
January 2014
$56,300,000
Series A 7.375%
Cumulative Preferred
Stock
Lead Underwriters:
January 2015
$73,750,000
Series A 7.375%
Cumulative Preferred
Stock
Lead Underwriters:
April 2017
$161,000,000
Revolving Line of
Credit
Lead Banks:
July 2017
B
a
n
k
D
e
b
t
$41,000,000
Project Level Debt for
Pinedale LGS
Prudential Financial
December 2012
Sidoti Spring Conference | 20
Terminal value conviction
Pinedale LGS
Grand Isle
Gathering System
Portland Terminal MoGas Pipeline Omega Pipeline
Long-lived assets, critical to
tenant operations
High barriers to entry with
strategic locationsAsset
Owne
rship
Criteri
a
Assets essential to operators’ cash flow support lease renewal expectations
Tenant may not devalue CORR’s asset, i.e. construct a replacement asset
CORR targets an AFFO to dividend coverage ratio of 1.5x
Underwriting of terminal value Lif of Field Life of Field Mark t Market M rket
Contracts and imilar services
based on fair value f assets
Asset value based on
production estimate of
reserve reports / market values
for similar assets
Leases enable tenant to
purchase asset or renew lease
at FMV
Cont
ractu
al Pr
otec
tions
Retain portion of rent payment
for reinvestment & debt
repayment
Supports sustainable, long-
term dividend
Dividend Sustainme
nt
Sidoti Spring Conference | 21
Corporate structure alignment with investors
CORR Expense Metrics vs. Peer Group1
Base Fee
Incentive Fee
Administration Fee
Grand Isle
Gathering
System
Pinedale
LGS
MoGas
Pipeline
Portland
Terminal
Omega
Pipeline
Assets Fees
Management Fee
• Services provided:
• Presents the Company with suitable acquisition opportunities,
responsible for the day-to-day operations of the Company and
performs such services and activities relating to the assets and
operations of the Company as may be appropriate
• Base Fees paid:
• Quarterly management fee equal to 0.25 percent (1.00 percent
annualized) of the value of the Company’s Managed Assets3 as of
the end of each quarter
• Incentive Fees paid:
• Quarterly incentive fee of 10 percent of the increase in distributions
earned over a threshold distribution equal to $0.625 per share per
quarter. The Management Agreement also requires at least half of
any incentive fees to be reinvested in the Company’s common
stock
Administrative Fee
• Services provided:
• Performs (or oversees or arranges for the performance of) the
administrative services necessary for our operation, including
without limitation providing us with equipment, clerical,
bookkeeping and record keeping services
• Fees paid:
• 0.04 percent of our aggregate average daily Managed Assets, with
a minimum annual fee of $30 thousand
External Fee Structure Corporate Structure
Management
Agreement
(1) Peer group consists of REITs included in the RMZ index under $1BN market cap (excludes STAR, RAS)
(2) Gross Asset Value = Asset Value of Investment Properties + Accumulated Depreciation
(3) “Managed Assets” is defined as Total Assets of CORR minus the initial invested value of non-controlling interests, the value of any hedged derivative assets, any prepaid
expenses, all of the accrued liabilities other than deferred taxes and debt entered into for the purposed of leverage
Sidoti Spring Conference | 22
Non-GAAP Financial Metrics: FFO/AFFO Reconciliation
2017 2016 2015
Net Income attributable to CorEnergy Stockholders 32,602,790$ 29,663,200$ 12,319,911$
Less:
Preferred Dividend Requirements 7,953,988 4,148,437 3,848,828
Net Income attributable to Common Stockholders 24,648,802$ 25,514,763$ 8,471,083$
Add:
Depreciation 23,292,713 21,704,275 18,351,011
Less:
Non-Controlling Interest attributable to NAREIT FFO reconciling items 1,632,546 1,645,819 1,645,819
NAREIT funds from operations (NAREIT FFO) 46,308,969$ 45,573,219$ 25,176,275$
Add:
Distributions received from investment securities 949,646 1,028,452 1,021,010
Income tax expense (benefit) from investment securities 1,000,084 760,036 (196,270)
Less:
Net distributions and dividend income 680,091 1,140,824 1,270,755
Net realized and unrealized gain (loss) on other equity securities 1,531,827 824,482 (1,063,613)
Funds from operations adjusted for securities investments
(FFO) 46,046,781$ 45,396,401$ 25,793,873$
NAREIT FFO, FFO Adjusted for Securities Investment and AFFO Reconciliation (Unaudited)
For the Years Ended December 31,
Sidoti Spring Conference | 23
Non-GAAP Financial Metrics: FFO/AFFO Reconciliation (cont.)
2017 2016 2015
Add:
Loss of extinguishment of debt 336,933 — —
Provision for loan losses, net of tax — 4,409,359 12,526,701
Transaction costs 592,068 520,487 870,128
Amortization of debt issuance costs 1,661,181 2,025,478 1,822,760
Amortization of deferred lease costs 91,932 91,932 76,498
Accretion of asset retirement obligation 663,065 726,664 339,042
Amortization of above market leases — — 72,987
Non- ash (g in) loss associated w ith derivative instruments 33,763 (75,591) (70,333)
Less:
Non-cash settlement of accounts payable 221,609 — —
Income tax (expense) benefit (1,345,234) 619,349 493,847
EIP Lease Adjustment (1) — — 542,809
Non-Controlling Interest attributable to AFFO reconciling items 13,154 37,113 88,645
Adjusted funds from operations (AFFO) 50,536,194$ 52,438,268$ 40,306,355$
For the Years Ended December 31,
1) Based on the economic return to CorEnergy resulting from the sale of our 40 percent undivided interest in EIP, we determined that it was appropriate to eliminate the portion of EIP
lease income attributable to return of capital, as a means to more accurately reflect the EIP lease revenue contribution to our sustainable AFFO. We believe that the portion of the EIP
lease revenue attributable to return of capital, unless adjusted, overstates our distribution-paying capabilities and is not representative of sustainable EIP income over the life of the
lease. We completed the sale of EIP on April 1, 2015.
Sidoti Spring Conference | 24
Non-GAAP Financial Metrics: FFO/AFFO Reconciliation (cont.)
1) Diluted earnings per common share is calculated using the basic weighted average shares of common stock outstanding, as the diluted shares are anti-dilutive.
2) Diluted per share calculations include dilutive adjustments for convertible note interest expense, discount amortization and deferred debt issuance amortization.
3) Diluted per share calculations include a dilutive adjustment for convertible note interest expense.
2017 2016 2015
Earnings Per Common Share:
Basic 2.07$ 2.14$ 0.79$
Diluted (1) 2.07$ 2.14$ 0.79$
Weighted Average Shares of Common Stock Outstanding:
Basic 11,900,516 11,901,985 10,685,892
Diluted 15,355,061 15,368,370 12,461,733
NAREIT FFO attributable to Common Stockholders
Basic 3.89$ 3.83$ 2.36$
Diluted (2) 3.59$ 3.54$ 2.35$
FFO attributable to Common Stockholders
Basic 3.87$ 3.81$ 2.41$
Diluted (2) 3.57$ 3.53$ 2.40$
AFFO attributable to Common Stockholders
Basic 4.25$ 4.41$ 3.77$
Diluted (3) 3.81$ 3.93$ 3.56$
For the Years Ended December 31,
Sidoti Spring Conference | 25
Non-GAAP Financial Metrics: Fixed-Charges Ratio
1) Fixed charges consist of interest expense, as defined under U.S. generally accepted accounting principles, on all indebtedness
2) This line represents the amount of preferred stock dividends accumulated as of December 31, 2017.
2017 2016 2015 2014 2013
Ea rnings:
Pre - ta x inc ome from c ontinuing ope ra tions be fore a djustme nt for inc ome or
loss from e quity inve ste e s 34,470,016$ 28,561,682$ 11,782,422$ 6,973,693$ 2,967,257$
Fixed charges
(1)
12,378,514 14,417,839 9,781,184 3,675,122 3,288,378
Amortization of capitalized interest — — — — —
Distributed income of equity investees 680,091 1,140,824 1,270,754 1,836,783 584,814
Pre- tax losses of equity investees for which charges arising from guarantees are included
in fixed charges — — — — —
Subtract:
Interest capitalized — — — — —
Preference security dividend requirements of consolidated subsidiaries — — — — —
Noncontrolling interest in pre- tax income of subsidiaries that have not incurred fixed
charges — — — — —
Ea rnings 47,528,621 44,120,345 22,834,360 12,485,598 6,840,449
Combine d Fixe d Cha rge s a nd Pre fe re nc e Divide nds:
Fixed charg s
(1)
12,378,514$ 14,417,839$ 9,781,184$ 3,675,122$ 3,288,378$
Preferred security dividend
(2)
7,953,988 4,148,437 3,848,828 — —
Combine d fixe d c ha rge s a nd pre fe re nc e divide nds 20,332,502$ 18,566,276$ 13,630,012$ 3,675,122$ 3,288,378$
Ra tio of e a rnings to fixe d c ha rge s 3.84 3.06 2.33 3.40 2.08
Ra tio of e a rnings to c ombine d fixe d c ha rge s a nd pre fe re nc e divide nds 2.34 2.38 1.68 3.40 2.08
Ratio of Earnings to Combined Fixed Charges and Preferred Stock
For the Ye a rs Ende d De c e mbe r 3 1,
Sidoti Spring Conference | 26