For the Six-Month Period Ended June 30, 2014 | For the Years Ended | For the One-Month Transition Period Ended December 31, 2012 | ||||||||||||||||||||||||||
December 31, 2013 | November 30, 2012 | November 30, 2011 | November 30, 2010 | November 30, 2009 | ||||||||||||||||||||||||
Earnings: | ||||||||||||||||||||||||||||
Net income before taxes (1) | $ | 7,146 | $ | 8,919 | $ | 19,578 | $ | 3,805 | $ | 19,440 | $ | 265 | $ | (2,442 | ) | |||||||||||||
Adjustments Added: | ||||||||||||||||||||||||||||
Fixed Charges (see below) | 1,646 | 3,288 | 81 | 37 | 46 | 628 | 416 | |||||||||||||||||||||
Total Earnings | $ | 8,792 | $ | 12,207 | $ | 19,659 | $ | 3,842 | $ | 19,486 | $ | 893 | $ | (2,026 | ) | |||||||||||||
Fixed Charges: | ||||||||||||||||||||||||||||
Interest expense | $ | 1,646 | $ | 3,288 | $ | 81 | $ | 37 | $ | 46 | $ | 628 | $ | 416 | ||||||||||||||
Total Fixed Charges | $ | 1,646 | $ | 3,288 | $ | 81 | $ | 37 | $ | 46 | $ | 628 | $ | 416 | ||||||||||||||
Ratio of Earnings to Fixed Charges | 5.34x | 3.71x | 242.70x | 103.84x | 423.61x | 1.42x | (4.87 | )x | ||||||||||||||||||||
(1) Excludes Net Income (Loss) attributable to non-controlling interest | |