·
|
First quarter distribution of $0.11 with guidance of no less than $0.44 for 2012
|
·
|
TTO book value per share of $10.37 as of Feb. 29, 2012, compared to $9.85 per share last quarter
|
·
|
No material change to private securities portfolio
|
1.
|
To elect two directors of the Company, to hold office for a term of three years and until their successors are duly elected and qualified.
|
|
2.
|
To vote upon a proposal authorizing the Company's Board of Directors to amend the Company's Articles of Incorporation if the Company qualifies for and elects Real Estate Investment Trust status.
|
|
3.
|
To ratify the selection of Ernst & Young LLP as the independent registered public accounting firm of the Company for its fiscal year ending November 30, 2012.
|
|
4.
|
To consider and take action upon such other business as may properly come before the meeting including the adjournment or postponement thereof.
|
|
Tortoise Capital Resources Corporation
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
February 29, 2012
|
November 30, 2011
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Trading securities, at fair value
|
$ | 29,503,101 | $ | 27,037,642 | ||||
Other equity securities, at fair value
|
47,269,729 | 41,856,730 | ||||||
Leased property, net of accumulated depreciation of $470,895 and $294,309, respectively
|
13,655,954 | 13,832,540 | ||||||
Cash and cash equivalents
|
3,470,268 | 2,793,326 | ||||||
Property and equipment, net of accumulated depreciation of $1,540,523 and $1,483,616, respectively
|
3,799,102 | 3,842,675 | ||||||
Escrow receivable
|
1,677,052 | 1,677,052 | ||||||
Accounts receivable
|
2,215,991 | 1,402,955 | ||||||
Intangible lease asset, net of accumulated amortization of $194,626 and $121,641, respectively
|
900,145 | 973,130 | ||||||
Lease receivable
|
1,185,381 | 474,152 | ||||||
Prepaid expenses
|
217,800 | 140,017 | ||||||
Receivable for Adviser expense reimbursement
|
- | 121,962 | ||||||
Deferred tax asset
|
- | 27,536 | ||||||
Other assets
|
322,001 | 107,679 | ||||||
Total Assets
|
104,216,524 | 94,287,396 | ||||||
Liabilities and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Management fees payable to Adviser
|
247,381 | 365,885 | ||||||
Distribution payable to common stockholders
|
1,009,462 | - | ||||||
Accounts payable
|
507,814 | 597,157 | ||||||
Line of credit
|
1,045,000 | - | ||||||
Long-term debt
|
2,237,355 | 2,279,883 | ||||||
Lease obligation
|
87,860 | 107,550 | ||||||
Deferred tax liability
|
3,428,378 | - | ||||||
Accrued expenses and other liabilities
|
489,382 | 510,608 | ||||||
Total Liabilities
|
9,052,632 | 3,861,083 | ||||||
Stockholders' Equity
|
||||||||
Warrants, no par value; 945,594 issued and outstanding
|
||||||||
at February 29, 2012 and November 30, 2011
|
||||||||
(5,000,000 authorized)
|
$ | 1,370,700 | $ | 1,370,700 | ||||
Capital stock, non-convertible, $0.001 par value; 9,176,889 shares issued
|
||||||||
and outstanding at February 29, 2012 and 9,176,889 shares issued
|
||||||||
and outstanding at November 30, 2011 (100,000,000 shares authorized)
|
9,177 | 9,177 | ||||||
Additional paid-in capital
|
94,673,276 | 95,682,738 | ||||||
Accumulated deficit
|
(889,261 | ) | (6,636,302 | ) | ||||
Total Stockholders' Equity
|
$ | 95,163,892 | $ | 90,426,313 | ||||
Total Liabilities and Stockholders' Equity
|
$ | 104,216,524 | $ | 94,287,396 | ||||
Tortoise Capital Resources Corporation
|
|||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
|
|||||||||
For the three months ended February 29, 2012
|
For the three months ended February 28, 2011
|
||||||||
Revenue
|
|||||||||
Sales revenue | $ | 2,437,310 | $ | - | |||||
Lease income | 638,244 | ||||||||
Total Revenue | 3,075,554 | - | |||||||
Expenses
|
|||||||||
Cost of sales | 2,004,672 | - | |||||||
Management fees, net of expense reimbursements | 247,381 | 234,680 | |||||||
Professional fees | 108,578 | 80,876 | |||||||
Depreciation expense | 246,805 | - | |||||||
Operating expenses | 172,641 | - | |||||||
Directors' fees | 14,581 | 14,573 | |||||||
Interest expense | 27,409 | - | |||||||
Other expenses | 57,260 | 58,394 | |||||||
Total Expenses | 2,879,327 | 388,523 | |||||||
Gain (loss) from Operations
|
196,227 | (388,523 | ) | ||||||
Other Income
|
|||||||||
Net distributions and dividend income on securities | 85,262 | 561,786 | |||||||
Net realized and unrealized gain (loss) on trading securities | 2,862,272 | 1,422,329 | |||||||
Net realized and unrealized gain (loss) on other equity securities | 6,069,194 | (744,584 | ) | ||||||
Total Other Income
|
9,016,728 | 1,239,531 | |||||||
Income before income taxes
|
9,212,955 | 851,008 | |||||||
Taxes
|
|||||||||
Current tax expense
|
(10,000 | ) | - | ||||||
Deferred tax (expense) benefit
|
(3,455,914 | ) | 262,262 | ||||||
Income tax (expense) benefit, net
|
(3,465,914 | ) | 262,262 | ||||||
Net Income | 5,747,041 | $1,113,270 | |||||||
Earnings Per Common Share:
|
|||||||||
Basic and Diluted | $ | 0.63 | $ | 0.12 | |||||
Weighted Average Shares of Common Stock Outstanding:
|
|||||||||
Basic and Diluted | 9,176,889 | 9,146,506 | |||||||
Dividends declared per share
|
$ | 0.11 | $ | 0.10 |
Tortoise Capital Resources Corporation
|
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
|
||||||||||||||||||||||||
Capital Stock
|
||||||||||||||||||||||||
Shares
|
Amount
|
Warrants
|
Additional Paid-in Capital
|
Retained Earnings (Accumulated Deficit)
|
Total
|
|||||||||||||||||||
Balance at November 30, 2009
|
9,078,090 | $ | 9,078 | $ | 1,370,700 | $ | 101,929,307 | $ | (19,012,500 | ) | $ | 84,296,585 | ||||||||||||
Net Income
|
14,666,874 | 14,666,874 | ||||||||||||||||||||||
Distributions to stockholders sourced as return of capital
|
(3,915,124 | ) | (3,915,124 | ) | ||||||||||||||||||||
Reinvestment of distributions to stockholders
|
68,416 | 69 | 430,769 | 430,838 | ||||||||||||||||||||
Balance at November 30, 2010
|
9,146,506 | 9,147 | 1,370,700 | 98,444,952 | (4,345,626 | ) | 95,479,173 | |||||||||||||||||
Net Income
|
2,922,143 | 2,922,143 | ||||||||||||||||||||||
Distributions to stockholders sourced as return of capital
|
(3,755,607 | ) | (3,755,607 | ) | ||||||||||||||||||||
Reinvestment of distributions to stockholders
|
30,383 | 30 | 252,212 | 252,242 | ||||||||||||||||||||
Consolidation of wholly-owned subsidiary
|
741,181 | (5,212,819 | ) | (4,471,638 | ) | |||||||||||||||||||
Balance at November 30, 2011
|
9,176,889 | 9,177 | 1,370,700 | 95,682,738 | (6,636,302 | ) | 90,426,313 | |||||||||||||||||
Net Income
|
5,747,041 | 5,747,041 | ||||||||||||||||||||||
Distributions to stockholders sourced as return of capital
|
(1,009,462 | ) | (1,009,462 | ) | ||||||||||||||||||||
Balance at February 29, 2012
|
9,176,889 | $ | 9,177 | $ | 1,370,700 | $ | 94,673,276 | $ | (889,261 | ) | $ | 95,163,892 | ||||||||||||
|
||||||||||||||||||||||||
|
Tortoise Capital Resources Corporation
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
||||||||
For The Three Months Ended February 29, 2012
|
For The Three Months Ended February 28, 2011
|
|||||||
Operating Activities
|
||||||||
Net Income
|
$ | 5,747,041 | $ | 1,113,270 | ||||
Adjustments:
|
||||||||
Distributions received from investment securities
|
1,053,007 | 305,725 | ||||||
Deferred income tax, net
|
3,455,914 | (262,262 | ) | |||||
Depreciation expense
|
246,805 | - | ||||||
Amortization of intangible lease asset
|
72,985 | - | ||||||
Amortization of assumed debt premium
|
(42,527 | ) | - | |||||
Realized and unrealized gain on trading securities
|
(2,862,272 | ) | (1,422,329 | ) | ||||
Realized and unrealized (gain) loss on other equity securities
|
(6,069,194 | ) | 744,584 | |||||
Changes in assets and liabilities:
|
||||||||
Decrease in interest, dividend and distribution receivable
|
- | 42,811 | ||||||
Increase in lease receivable
|
(711,229 | ) | - | |||||
Increase in accounts receivable
|
(813,036 | ) | - | |||||
Increase in prepaid expenses and other assets
|
(292,105 | ) | (5,971 | ) | ||||
Increase in management fees payable to Adviser, net of expense reimbursement
|
3,458 | 16,389 | ||||||
Decrease in accounts payable
|
(89,343 | ) | - | |||||
Decrease in accrued expenses and other liabilities
|
(21,226 | ) | (6,489 | ) | ||||
Net cash (used in) provided by operating activities
|
$ | (321,722 | ) | $ | 525,728 | |||
Investing Activities
|
||||||||
Purchases of long-term investments
|
- | (7,970,756 | ) | |||||
Proceeds from sales of long-term investments
|
- | 8,177,504 | ||||||
Proceeds from sale of property and equipment
|
3,076 | - | ||||||
Purchases of property and equipment
|
(29,722 | ) | - | |||||
Net cash provided by (used in) investing activities
|
$ | (26,646 | ) | $ | 206,748 | |||
Financing Activities
|
||||||||
Payments on lease obligation
|
(19,690 | ) | - | |||||
Advances from revolving line of credit
|
1,045,000 | - | ||||||
Net provided by financing activities
|
$ | 1,025,310 | $ | - | ||||
Net change in cash and cash Equivalents
|
676,942 | 732,476 | ||||||
Cash and cash equivalents at beginning of year
|
2,793,326 | 1,466,193 | ||||||
Cash and cash equivalents at end of quarter
|
$ | 3,470,268 | $ | 2,198,669 | ||||
Supplemental Disclosure of Cash Flow Information
|
||||||||
Interest paid
|
$ | 11,665 | $ | - | ||||
Income taxes paid
|
$ | 96,000 | $ | - |