·
|
Distribution guidance of not less than $0.40 per share annually
|
·
|
Acquired first real property asset for $16.1 million — electric transmission line in New Mexico
|
·
|
Invested $9.9 million indirectly in Arc Terminals — a refined products storage business
|
·
|
Net asset value $10.66 per share as of May 31, 2011
|
STATEMENTS OF ASSETS & LIABILITIES
|
||||||||
May 31, 2011
|
November 30, 2010
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Investments at fair value, control (cost $4,593,000 and $18,122,054, respectively)
|
$ | 8,041,009 | $ | 23,260,566 | ||||
Investments at fair value, affiliated (cost $35,424,242 and $31,329,809, respectively)
|
35,146,925 | 49,066,009 | ||||||
Investments at fair value, non-affiliated (cost $54,469,006 and $21,628,965, respectively)
|
54,431,367 | 22,875,848 | ||||||
Total investments (cost $94,486,248 and $71,080,828, respectively)
|
97,619,301 | 95,202,423 | ||||||
Escrow receivable
|
1,677,052 | - | ||||||
Receivable for Adviser expense reimbursement
|
120,596 | 109,145 | ||||||
Receivable for investments sold
|
- | 5,198 | ||||||
Interest receivable from control investments
|
- | 42,778 | ||||||
Dividends receivable
|
4,082 | 83 | ||||||
Deferred tax asset
|
- | 656,743 | ||||||
Prepaid expenses and other assets
|
91,068 | 25,023 | ||||||
Total assets
|
99,512,099 | 96,041,393 | ||||||
Liabilities
|
||||||||
Base management fees payable to Adviser
|
361,789 | 327,436 | ||||||
Distribution payable to common stockholders
|
915,701 | - | ||||||
Accrued expenses and other liabilities
|
167,058 | 234,784 | ||||||
Deferred tax liability
|
434,245 | - | ||||||
Total liabilities
|
1,878,793 | 562,220 | ||||||
Net assets applicable to common stockholders
|
$ | 97,633,306 | $ | 95,479,173 | ||||
Net Assets Applicable to Common Stockholders Consist of:
|
||||||||
Warrants, no par value; 945,594 issued and outstanding
|
||||||||
at May 31, 2011 and November 30, 2010
|
||||||||
(5,000,000 authorized)
|
$ | 1,370,700 | $ | 1,370,700 | ||||
Capital stock, $0.001 par value; 9,156,931 shares issued and outstanding at
|
||||||||
May 31, 2011 and 9,146,506 shares issued and outstanding at
|
||||||||
November 30, 2010 (100,000,000 shares authorized)
|
9,157 | 9,147 | ||||||
Additional paid-in capital
|
96,702,793 | 98,444,952 | ||||||
Accumulated net investment loss, net of income taxes
|
(3,264,474 | ) | (3,308,522 | ) | ||||
Accumulated realized loss, net of income taxes
|
(1,175,336 | ) | (18,532,648 | ) | ||||
Net unrealized appreciation of investments, net of income taxes
|
3,990,466 | 17,495,544 | ||||||
Net assets applicable to common stockholders
|
$ | 97,633,306 | $ | 95,479,173 | ||||
Net Asset Value per common share outstanding (net assets applicable
|
||||||||
to common stock, divided by common shares outstanding)
|
$ | 10.66 | $ | 10.44 |
Distributable Cash Flow
|
|||||||||||||||||
(Unaudited)
|
|||||||||||||||||
For the Three Months Ended
May 31, 2011
|
For the Three Months Ended
May 31, 2010
|
For the Six
Months Ended
May 31, 2011
|
For the Six
Months Ended
May 31, 2010
|
||||||||||||||
Total from Investments
|
|||||||||||||||||
Distributions from investments
|
$ | 587,960 | $ | 847,399 | $ | 1,319,951 | $ | 2,336,155 | |||||||||
Distributions paid in stock
|
24,394 | 20,972 | 47,760 | 20,972 | |||||||||||||
Interest income from investments
|
135,956 | 189,622 | 271,286 | 381,053 | |||||||||||||
Dividends from money market mutual funds
|
4,998 | 233 | 5,188 | 450 | |||||||||||||
Other income
|
40,000 | 8,688 | 40,000 | 19,080 | |||||||||||||
Total from Investments
|
793,308 | 1,066,914 | 1,684,185 | 2,757,710 | |||||||||||||
Operating Expenses Before Leverage Costs
|
|||||||||||||||||
Advisory fees (net of expense reimbursement by Adviser)
|
241,193 | 258,087 | 475,873 | 516,355 | |||||||||||||
Other operating expenses
|
157,012 | 216,177 | 310,855 | 390,745 | |||||||||||||
Total Operating Expenses, before Leverage Costs
|
398,205 | 474,264 | 786,728 | 907,100 | |||||||||||||
Distributable cash flow before leverage costs
|
395,103 | 592,650 | 897,457 | 1,850,610 | |||||||||||||
Leverage costs
|
- | - | - | 45,619 | |||||||||||||
Distributable Cash Flow
|
$ | 395,103 | $ | 592,650 | $ | 897,457 | $ | 1,804,991 | |||||||||
Capital gain proceeds
|
520,590 | 292,500 | 520,589 | 292,500 | |||||||||||||
Cash Available for Distribution
|
$ | 915,693 | $ | 885,150 | $ | 1,418,046 | $ | 2,097,491 | |||||||||
Distributions paid on common stock
|
$ | 915,693 | $ | 909,904 | $ | 1,830,344 | $ | 2,090,055 | |||||||||
Payout percentage for period (1)
|
100 | % | 103 | % | 129 | % | 100 | % | |||||||||
DCF/GAAP Reconciliation
|
|||||||||||||||||
Distributable Cash Flow
|
$ | 395,103 | $ | 592,650 | $ | 897,457 | $ | 1,804,991 | |||||||||
Adjustments to reconcile to Net Investment Income (Loss),
|
|||||||||||||||||
before Income Taxes:
|
|||||||||||||||||
Distributions paid in stock (2)
|
(24,394 | ) | (20,972 | ) | (47,760 | ) | (20,972 | ) | |||||||||
Return of capital on distributions received from equity investments
|
(475,518 | ) | (656,759 | ) | (781,243 | ) | (1,655,399 | ) | |||||||||
Non-recurring professional fees
|
- | (38,881 | ) | - | (38,881 | ) | |||||||||||
Net Investment Income (Loss), before Income Taxes
|
$ | (104,809 | ) | $ | (123,962 | ) | $ | 68,454 | $ | 89,739 | |||||||
(1)
|
Distributions paid as a percentage of Distributable Cash Flow
|
||||||||||||||||
(2)
|
Distributions paid in stock for the three and six months ended May 31, 2011 and May 31, 2010 were paid as part of normal operations and are included in DCF.
|
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
For the Three Months Ended
May 31, 2011
|
For the Three Months Ended
May 31, 2010
|
For the Six
Months Ended
May 31, 2011
|
For the Six
Months Ended
May 31, 2010
|
|||||||||||||
Investment Income
|
||||||||||||||||
Distributions from investments
|
||||||||||||||||
Control investments
|
$ | 69,544 | $ | 478,380 | $ | 139,711 | $ | 1,034,259 | ||||||||
Affiliated investments
|
113,279 | 224,999 | 497,288 | 1,081,891 | ||||||||||||
Non-affiliated investments
|
405,137 | 144,020 | 682,952 | 220,005 | ||||||||||||
Total distributions from investments
|
587,960 | 847,399 | 1,319,951 | 2,336,155 | ||||||||||||
Less return of capital on distributions
|
(475,518 | ) | (656,759 | ) | (781,243 | ) | (1,655,399 | ) | ||||||||
Net distributions from investments
|
112,442 | 190,640 | 538,708 | 680,756 | ||||||||||||
Interest income from control investments
|
135,956 | 189,622 | 271,286 | 381,053 | ||||||||||||
Dividends from money market mutual funds
|
4,998 | 233 | 5,188 | 450 | ||||||||||||
Fee income
|
40,000 | 8,688 | 40,000 | 19,080 | ||||||||||||
Total Investment Income
|
293,396 | 389,183 | 855,182 | 1,081,339 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Base management fees
|
361,789 | 309,704 | 713,809 | 619,626 | ||||||||||||
Professional fees
|
82,952 | 153,693 | 163,828 | 238,855 | ||||||||||||
Directors' fees
|
15,396 | 33,271 | 29,969 | 59,432 | ||||||||||||
Stockholder communication expenses
|
13,200 | 16,174 | 26,112 | 31,877 | ||||||||||||
Administrator fees
|
9,648 | 14,456 | 19,035 | 28,916 | ||||||||||||
Fund accounting fees
|
7,519 | 7,039 | 14,847 | 14,011 | ||||||||||||
Registration fees
|
6,296 | 6,496 | 12,456 | 12,851 | ||||||||||||
Franchise tax expense
|
5,109 | 4,958 | 10,107 | 7,530 | ||||||||||||
Stock transfer agent fees
|
3,428 | 3,462 | 6,781 | 6,592 | ||||||||||||
Custodian fees and expenses
|
900 | 2,755 | 2,282 | 4,330 | ||||||||||||
Other expenses
|
12,564 | 12,754 | 25,438 | 25,232 | ||||||||||||
Total Operating Expenses
|
518,801 | 564,762 | 1,024,664 | 1,049,252 | ||||||||||||
Interest expense
|
- | - | - | 45,619 | ||||||||||||
Total Expenses
|
518,801 | 564,762 | 1,024,664 | 1,094,871 | ||||||||||||
Less expense reimbursement by Adviser
|
(120,596 | ) | (51,617 | ) | (237,936 | ) | (103,271 | ) | ||||||||
Net Expenses
|
398,205 | 513,145 | 786,728 | 991,600 | ||||||||||||
Net Investment Income (Loss), before Income Taxes
|
(104,809 | ) | (123,962 | ) | 68,454 | 89,739 | ||||||||||
Deferred tax benefit (expense)
|
35,914 | (967 | ) | (24,406 | ) | (33,661 | ) | |||||||||
Net Investment Income (Loss)
|
(68,895 | ) | (124,929 | ) | 44,048 | 56,078 | ||||||||||
Realized and Unrealized Gain (Loss) on Investments
|
||||||||||||||||
Net realized gain on control investments
|
- | 585,000 | - | 2,163,001 | ||||||||||||
Net realized gain (loss) on affiliated investments
|
24,096,236 | (9,607,112 | ) | 24,096,236 | (9,624,557 | ) | ||||||||||
Net realized gain (loss) on non-affiliated investments
|
1,637,300 | (1,239,501 | ) | 2,011,122 | (1,211,889 | ) | ||||||||||
Net realized gain (loss), before income taxes
|
25,733,536 | (10,261,613 | ) | 26,107,358 | (8,673,445 | ) | ||||||||||
Current tax expense
|
(200,000 | ) | - | (200,000 | ) | - | ||||||||||
Deferred tax benefit (expense)
|
(8,978,436 | ) | 1,540,708 | (8,550,046 | ) | 1,297,737 | ||||||||||
Income tax benefit (expense), net
|
(9,178,436 | ) | 1,540,708 | (8,750,046 | ) | 1,297,737 | ||||||||||
Net realized gain (loss) on investments
|
16,555,100 | (8,720,905 | ) | 17,357,312 | (7,375,708 | ) | ||||||||||
Net unrealized appreciation (depreciation) of control investments
|
(695,358 | ) | (765,835 | ) | (1,690,503 | ) | 769,622 | |||||||||
Net unrealized appreciation (depreciation) of affiliated investments
|
(18,813,426 | ) | 9,841,655 | (18,013,517 | ) | 11,049,729 | ||||||||||
Net unrealized depreciation of non-affiliated investments
|
(1,783,681 | ) | (5,525,233 | ) | (1,284,522 | ) | (5,327,459 | ) | ||||||||
Net unrealized appreciation (depreciation), before income taxes
|
(21,292,465 | ) | 3,550,587 | (20,988,542 | ) | 6,491,892 | ||||||||||
Deferred tax benefit (expense)
|
7,589,272 | (1,985,123 | ) | 7,483,464 | (2,435,109 | ) | ||||||||||
Net unrealized appreciation (depreciation) of investments
|
(13,703,193 | ) | 1,565,464 | (13,505,078 | ) | 4,056,783 | ||||||||||
Net Realized and Unrealized Gain (Loss) on Investments
|
2,851,907 | (7,155,441 | ) | 3,852,234 | (3,318,925 | ) | ||||||||||
Net Increase (Decrease) in Net Assets Applicable to
|
||||||||||||||||
Common Stockholders Resulting from Operations
|
$ | 2,783,012 | $ | (7,280,370 | ) | $ | 3,896,282 | $ | (3,262,847 | ) | ||||||
Net Increase (Decrease) in Net Assets Applicable to Common Stockholders
|
||||||||||||||||
Resulting from Operations Per Common Share:
|
||||||||||||||||
Basic and Diluted
|
$ | 0.30 | $ | (0.80 | ) | $ | 0.43 | $ | (0.36 | ) | ||||||
Weighted Average Shares of Common Stock Outstanding:
|
||||||||||||||||
Basic and Diluted
|
9,156,931 | 9,099,037 | 9,151,776 | 9,088,679 |