·
|
IRP entered into definitive agreement to sell its partnership interests to James River Coal Company with expected proceeds of approximately $31 million to TTO at close
|
·
|
Net assets of $95.7 million or $10.46 per share as of Feb. 28, 2011
|
·
|
First quarter 2011 distribution of $0.10 per share paid March 1, 2011
|
·
|
Quarterly distribution guidance for 2011 of at least $0.10 per share
|
Tortoise Capital Resources Corporation
|
||||||||
STATEMENTS OF ASSETS & LIABILITIES
|
||||||||
February 28, 2011
|
November 30, 2010
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Investments at fair value, control (cost $4,593,000 and $18,122,054, respectively)
|
$ | 8,736,367 | $ | 23,260,566 | ||||
Investments at fair value, affiliated (cost $44,774,854 and $31,329,809, respectively)
|
63,310,963 | 49,066,009 | ||||||
Investments at fair value, non-affiliated (cost $22,311,998 and $21,628,965, respectively)
|
24,058,040 | 22,875,848 | ||||||
Total investments (cost $71,679,852 and $71,080,828, respectively)
|
96,105,370 | 95,202,423 | ||||||
Receivable for Adviser expense reimbursement
|
117,340 | 109,145 | ||||||
Receivable for investments sold
|
- | 5,198 | ||||||
Interest receivable from control investments
|
- | 42,778 | ||||||
Dividends receivable
|
50 | 83 | ||||||
Deferred tax asset
|
919,005 | 656,743 | ||||||
Prepaid expenses and other assets
|
30,994 | 25,023 | ||||||
Total assets
|
97,172,759 | 96,041,393 | ||||||
Liabilities
|
||||||||
Base management fees payable to Adviser
|
352,020 | 327,436 | ||||||
Distribution payable to common stockholders
|
914,654 | - | ||||||
Accrued expenses and other liabilities
|
228,293 | 234,784 | ||||||
Total liabilities
|
1,494,967 | 562,220 | ||||||
Net assets applicable to common stockholders
|
$ | 95,677,792 | $ | 95,479,173 | ||||
Net Assets Applicable to Common Stockholders Consist of:
|
||||||||
Warrants, no par value; 945,594 issued and outstanding
|
||||||||
at February 28, 2011 and November 30, 2010
|
||||||||
(5,000,000 authorized)
|
$ | 1,370,700 | $ | 1,370,700 | ||||
Capital stock, $0.001 par value; 9,146,506 shares issued and outstanding at
|
||||||||
February 28, 2011 and November 30, 2010 (100,000,000 shares authorized)
|
9,147 | 9,147 | ||||||
Additional paid-in capital
|
97,530,301 | 98,444,952 | ||||||
Accumulated net investment loss, net of income taxes
|
(3,195,579 | ) | (3,308,522 | ) | ||||
Accumulated realized loss, net of income taxes
|
(17,730,436 | ) | (18,532,648 | ) | ||||
Net unrealized appreciation of investments, net of income taxes
|
17,693,659 | 17,495,544 | ||||||
Net assets applicable to common stockholders
|
$ | 95,677,792 | $ | 95,479,173 | ||||
Net Asset Value per common share outstanding (net assets applicable
|
||||||||
to common stock, divided by common shares outstanding)
|
$ | 10.46 | $ | 10.44 | ||||
Tortoise Capital Resources Corporation
|
|||||||||
Distributable Cash Flow
|
|||||||||
(Unaudited) | |||||||||
Three Months
Ended
February 28, 2011
|
Three Months
Ended
February 28, 2010
|
||||||||
Total from Investments
|
|||||||||
Distributions from investments
|
$ | 731,990 | $ | 1,488,756 | |||||
Distributions paid in stock
|
23,367 | - | |||||||
Interest income from investments
|
135,330 | 191,431 | |||||||
Dividends from money market mutual funds
|
190 | 217 | |||||||
Other income
|
- | 10,392 | |||||||
Total from Investments
|
890,877 | 1,690,796 | |||||||
Operating Expenses Before Leverage Costs
|
|||||||||
Advisory fees (net of expense reimbursement by Adviser)
|
234,680 | 258,268 | |||||||
Other operating expenses
|
153,843 | 174,568 | |||||||
Total Operating Expenses, before Leverage Costs
|
388,523 | 432,836 | |||||||
Distributable cash flow before leverage costs
|
502,354 | 1,257,960 | |||||||
Leverage costs
|
- | 45,619 | |||||||
Distributable Cash Flow
|
$ | 502,354 | $ | 1,212,341 | |||||
Distributions paid on common stock
|
$ | 914,651 | $ | 1,180,152 | |||||
Payout percentage for period (1)
|
182 | % | 97 | % | |||||
DCF/GAAP Reconciliation
|
|||||||||
Distributable Cash Flow
|
$ | 502,354 | $ | 1,212,341 | |||||
Adjustments to reconcile to Net Investment Income, before Income Taxes:
|
|||||||||
Distributions paid in stock (2)
|
(23,367 | ) | - | ||||||
Return of capital on distributions received from equity investments
|
(305,724 | ) | (998,640 | ) | |||||
Net Investment Income, before Income Taxes
|
$ | 173,263 | $ | 213,701 | |||||
(1)
|
Distributions paid as a percentage of Distributable Cash Flow
|
||||||||
(2)
|
Distributions paid in stock for the three months ended February 28, 2011 were paid as part of normal operations and are included in DCF.
|
||||||||
Tortoise Capital Resources Corporation
|
||||||||
STATEMENTS OF OPERATIONS
|
||||||||
(Unaudited)
|
||||||||
For the three
months ended February 28, 2011
|
For the three
months ended February 28, 2010
|
|||||||
Investment Income
|
||||||||
Distributions from investments
|
||||||||
Control investments
|
$ | 70,167 | $ | 555,879 | ||||
Affiliated investments
|
384,009 | 856,892 | ||||||
Non-affiliated investments
|
277,815 | 75,985 | ||||||
Total distributions from investments
|
731,991 | 1,488,756 | ||||||
Less return of capital on distributions
|
(305,725 | ) | (998,640 | ) | ||||
Net distributions from investments
|
426,266 | 490,116 | ||||||
Interest income from control investments
|
135,330 | 191,431 | ||||||
Dividends from money market mutual funds
|
190 | 217 | ||||||
Fee income
|
- | 10,392 | ||||||
Total Investment Income
|
561,786 | 692,156 | ||||||
Operating Expenses
|
||||||||
Base management fees
|
352,020 | 309,922 | ||||||
Professional fees
|
80,876 | 85,162 | ||||||
Directors' fees
|
14,573 | 26,161 | ||||||
Stockholder communication expenses
|
12,912 | 15,703 | ||||||
Administrator fees
|
9,387 | 14,460 | ||||||
Fund accounting fees
|
7,328 | 6,972 | ||||||
Registration fees
|
6,160 | 6,355 | ||||||
Stock transfer agent fees
|
3,353 | 3,130 | ||||||
Franchise tax expense
|
4,998 | 2,572 | ||||||
Custodian fees and expenses
|
1,382 | 1,575 | ||||||
Other expenses
|
12,874 | 12,478 | ||||||
Total Operating Expenses
|
505,863 | 484,490 | ||||||
Interest expense
|
- | 45,619 | ||||||
Total Expenses
|
505,863 | 530,109 | ||||||
Less expense reimbursement by Adviser
|
(117,340 | ) | (51,654 | ) | ||||
Net Expenses
|
388,523 | 478,455 | ||||||
Net Investment Income, before Income Taxes
|
173,263 | 213,701 | ||||||
Deferred tax expense
|
(60,320 | ) | (32,694 | ) | ||||
Net Investment Income
|
112,943 | 181,007 | ||||||
Realized and Unrealized Gain (Loss) on Investments
|
||||||||
Net realized gain on control investments
|
- | 1,578,001 | ||||||
Net realized loss on affiliated investments
|
- | (17,445 | ) | |||||
Net realized gain on non-affiliated investments
|
373,822 | 27,612 | ||||||
Net realized gain, before income taxes
|
373,822 | 1,588,168 | ||||||
Deferred tax benefit (expense)
|
428,390 | (242,971 | ) | |||||
Net realized gain on investments
|
802,212 | 1,345,197 | ||||||
Net unrealized appreciation (depreciation) of control investments
|
(995,145 | ) | 1,535,457 | |||||
Net unrealized appreciation of affiliated investments
|
799,909 | 1,208,074 | ||||||
Net unrealized appreciation of non-affiliated investments
|
499,159 | 197,774 | ||||||
Net unrealized appreciation, before income taxes
|
303,923 | 2,941,305 | ||||||
Deferred tax expense
|
(105,808 | ) | (449,986 | ) | ||||
Net unrealized appreciation of investments
|
198,115 | 2,491,319 | ||||||
Net Realized and Unrealized Gain on Investments
|
1,000,327 | 3,836,516 | ||||||
Net Increase in Net Assets Applicable to Common Stockholders
|
||||||||
Resulting from Operations
|
$ | 1,113,270 | $ | 4,017,523 | ||||
Net Increase in Net Assets Applicable to Common Stockholders
|
||||||||
Resulting from Operations Per Common Share:
|
||||||||
Basic and Diluted
|
$ | 0.12 | $ | 0.44 | ||||
Weighted Average Shares of Common Stock Outstanding:
|
||||||||
Basic and Diluted
|
9,146,506 | 9,078,090 |