·
|
Maintained $0.10 per share distribution
|
·
|
Net asset value of $10.44 per share as of Nov. 30, 2010, compared to $9.74 as of Aug. 31, 2010, and $9.29 per share as of Nov. 30, 2009
|
·
|
Filed a preliminary proxy statement which includes a proposal to withdraw its election to be regulated as a business development company (BDC)
|
Tortoise Capital Resources Corporation
|
||||||||
STATEMENTS OF ASSETS & LIABILITIES
|
||||||||
November 30, 2010
|
November 30, 2009
|
|||||||
Assets
|
||||||||
Investments at fair value, control (cost $18,122,054 and $28,180,070, respectively)
|
$ | 23,260,566 | $ | 33,458,046 | ||||
Investments at fair value, affiliated (cost $31,329,809 and $52,676,299, respectively)
|
49,066,009 | 41,658,847 | ||||||
Investments at fair value, non-affiliated (cost $21,628,965 and $9,568,566, respectively)
|
22,875,848 | 8,865,047 | ||||||
Total investments (cost $71,080,828 and $90,424,935, respectively)
|
95,202,423 | 83,981,940 | ||||||
Receivable for Adviser expense reimbursement
|
109,145 | 49,843 | ||||||
Receivable for investments sold
|
5,198 | - | ||||||
Interest receivable from control investments
|
42,778 | - | ||||||
Dividends receivable
|
83 | 87 | ||||||
Deferred tax asset
|
656,743 | 5,429,391 | ||||||
Prepaid expenses and other assets
|
25,023 | 16,792 | ||||||
Total assets
|
96,041,393 | 89,478,053 | ||||||
Liabilities
|
||||||||
Base management fees payable to Adviser
|
327,436 | 299,060 | ||||||
Accrued expenses and other liabilities
|
234,784 | 282,408 | ||||||
Short-term borrowings
|
- | 4,600,000 | ||||||
Total liabilities
|
562,220 | 5,181,468 | ||||||
Net assets applicable to common stockholders
|
$ | 95,479,173 | $ | 84,296,585 | ||||
Net Assets Applicable to Common Stockholders Consist of:
|
||||||||
Warrants, no par value; 945,594 issued and outstanding
|
||||||||
at November 30, 2010 and November 30, 2009
|
||||||||
(5,000,000 authorized)
|
$ | 1,370,700 | $ | 1,370,700 | ||||
Capital stock, $0.001 par value; 9,146,506 shares issued and outstanding at
|
||||||||
November 30, 2010 and 9,078,090 issued and outstanding at November 30, 2009
|
||||||||
(100,000,000 shares authorized)
|
9,147 | 9,078 | ||||||
Additional paid-in capital
|
98,444,952 | 101,929,307 | ||||||
Accumulated net investment loss, net of income taxes
|
(3,308,522 | ) | (3,304,416 | ) | ||||
Accumulated realized loss, net of income taxes
|
(18,532,648 | ) | (14,041,614 | ) | ||||
Net unrealized appreciation (depreciation) of investments, net of income taxes
|
17,495,544 | (1,666,470 | ) | |||||
Net assets applicable to common stockholders
|
$ | 95,479,173 | $ | 84,296,585 | ||||
Net Asset Value per common share outstanding (net assets applicable
|
||||||||
to common stock, divided by common shares outstanding)
|
$ | 10.44 | $ | 9.29 | ||||
Distributable Cash Flow
|
Year Ended
November 30,
2010
|
Year Ended
November 30,
2009
|
Year Ended
November 30,
2008
|
||||||||||
Total from Investments
|
|||||||||||||
Distributions from investments
|
$ | 4,196,269 | $ | 7,724,577 | $ | 9,688,521 | |||||||
Distributions paid in stock
|
65,268 | - | 2,186,767 | ||||||||||
Interest income from investments
|
720,323 | 807,848 | 1,103,059 | ||||||||||
Dividends from money market mutual funds
|
859 | 1,986 | 18,205 | ||||||||||
Other income
|
38,580 | 61,514 | 28,987 | ||||||||||
Total from Investments
|
5,021,299 | 8,595,925 | 13,025,539 | ||||||||||
Operating Expenses Before Leverage Costs
|
|||||||||||||
Advisory fees (net of expense reimbursement by Adviser)
|
925,820 | 1,126,327 | 1,928,109 | ||||||||||
Other operating expenses
|
684,739 | 911,779 | 1,037,624 | ||||||||||
Total Operating Expenses, before Leverage Costs
|
1,610,559 | 2,038,106 | 2,965,733 | ||||||||||
Distributable cash flow before leverage costs
|
3,410,740 | 6,557,819 | 10,059,806 | ||||||||||
Leverage costs
|
45,619 | 627,707 | 1,650,926 | ||||||||||
Distributable Cash Flow
|
$ | 3,365,121 | $ | 5,930,112 | $ | 8,408,880 | |||||||
Capital gain proceeds
|
882,212 | - | - | ||||||||||
Cash Available for Distribution
|
$ | 4,247,333 | $ | 5,930,112 | $ | 8,408,880 | |||||||
Distributions paid on common stock
|
$ | 3,915,124 | $ | 5,582,473 | $ | 9,265,351 | |||||||
Payout percentage for period (1)
|
92 | % | 94 | % | 110 | % | |||||||
DCF/GAAP Reconciliation
|
|||||||||||||
Distributable Cash Flow
|
$ | 3,365,121 | $ | 5,930,112 | $ | 8,408,880 | |||||||
Adjustments to reconcile to Net Investment Loss, before Income Taxes:
|
|||||||||||||
Distributions paid in stock (2)
|
(65,268 | ) | - | (2,186,767 | ) | ||||||||
Return of capital on distributions received from equity investments
|
(3,064,204 | ) | (6,791,394 | ) | (7,894,819 | ) | |||||||
Capital gain incentive fees
|
- | - | 307,611 | ||||||||||
Non-recurring professional fees
|
(242,198 | ) | - | - | |||||||||
Net Investment Loss, before Income Taxes
|
$ | (6,549 | ) | $ | (861,282 | ) | $ | (1,365,095 | ) | ||||
(1)
|
Distributions paid as a percentage of Cash Available for Distribution.
|
||||||||||||
(2)
|
Distributions paid in stock for the years ended November 30, 2010 and November 30, 2008 were paid as part of normal operations and are included in DCF.
|
||||||||||||
Tortoise Capital Resources Corporation
|
||||||||||||
STATEMENTS OF OPERATIONS
|
||||||||||||
Year Ended
November 30,
2010
|
Year Ended
November 30,
2009
|
Year Ended
November 30,
2008
|
||||||||||
Investment Income
|
||||||||||||
Distributions from investments
|
||||||||||||
Control investments
|
$ | 2,021,943 | $ | 2,270,189 | $ | 1,576,716 | ||||||
Affiliated investments
|
1,606,891 | 3,379,159 | 4,699,082 | |||||||||
Non-affiliated investments
|
567,435 | 2,075,229 | 3,412,723 | |||||||||
Total distributions from investments
|
4,196,269 | 7,724,577 | 9,688,521 | |||||||||
Less return of capital on distributions
|
(3,064,204 | ) | (6,791,394 | ) | (7,894,819 | ) | ||||||
Net distributions from investments
|
1,132,065 | 933,183 | 1,793,702 | |||||||||
Interest income from control investments
|
720,323 | 807,848 | 1,103,059 | |||||||||
Dividends from money market mutual funds
|
859 | 1,986 | 18,205 | |||||||||
Fee income
|
38,580 | 61,514 | - | |||||||||
Other income
|
- | - | 28,987 | |||||||||
Total Investment Income
|
1,891,827 | 1,804,531 | 2,943,953 | |||||||||
Operating Expenses
|
||||||||||||
Base management fees
|
1,233,823 | 1,351,593 | 2,313,731 | |||||||||
Capital gain incentive fees (Note 4)
|
- | - | (307,611 | ) | ||||||||
Professional fees
|
590,486 | 553,856 | 642,615 | |||||||||
Directors' fees
|
92,053 | 90,257 | 86,406 | |||||||||
Stockholder communication expenses
|
53,807 | 61,130 | 58,943 | |||||||||
Administrator fees
|
57,578 | 63,074 | 107,325 | |||||||||
Fund accounting fees
|
27,723 | 31,968 | 34,546 | |||||||||
Registration fees
|
25,889 | 31,306 | 29,668 | |||||||||
Stock transfer agent fees
|
13,421 | 13,506 | 13,538 | |||||||||
Franchise tax expense
|
9,470 | - | - | |||||||||
Custodian fees and expenses
|
6,361 | 16,928 | 17,426 | |||||||||
Other expenses
|
50,149 | 49,754 | 47,157 | |||||||||
Total Operating Expenses
|
2,160,760 | 2,263,372 | 3,043,744 | |||||||||
Interest expense
|
45,619 | 627,707 | 1,650,926 | |||||||||
Total Expenses
|
2,206,379 | 2,891,079 | 4,694,670 | |||||||||
Less expense reimbursement by Adviser
|
(308,003 | ) | (225,266 | ) | (385,622 | ) | ||||||
Net Expenses
|
1,898,376 | 2,665,813 | 4,309,048 | |||||||||
Net Investment Loss, before Income Taxes
|
(6,549 | ) | (861,282 | ) | (1,365,095 | ) | ||||||
Current tax expense
|
- | - | (6,881 | ) | ||||||||
Deferred tax benefit
|
2,443 | 101,133 | 393,483 | |||||||||
Income tax benefit, net
|
2,443 | 101,133 | 386,602 | |||||||||
Net Investment Loss
|
(4,106 | ) | (760,149 | ) | (978,493 | ) | ||||||
Realized and Unrealized Gain (Loss) on Investments
|
||||||||||||
Net realized gain on control investments
|
2,356,404 | - | 112,500 | |||||||||
Net realized gain (loss) on affiliated investments
|
(9,520,748 | ) | (338,572 | ) | 8,603,697 | |||||||
Net realized loss on non-affiliated investments
|
(3,954,175 | ) | (22,782,176 | ) | - | |||||||
Net realized gain (loss), before income taxes
|
(11,118,519 | ) | (23,120,748 | ) | 8,716,197 | |||||||
Deferred tax benefit (expense)
|
6,627,485 | 2,714,872 | (2,512,409 | ) | ||||||||
Net realized gain (loss) on investments
|
(4,491,034 | ) | (20,405,876 | ) | 6,203,788 | |||||||
Net unrealized appreciation (depreciation) of control investments
|
(139,464 | ) | 5,483,497 | (2,976,609 | ) | |||||||
Net unrealized appreciation (depreciation) of affiliated investments
|
28,753,652 | (2,371,877 | ) | (11,145,652 | ) | |||||||
Net unrealized appreciation (depreciation) of non-affiliated investments
|
1,950,402 | 21,135,760 | (27,458,859 | ) | ||||||||
Net unrealized appreciation (depreciation), before income taxes
|
30,564,590 | 24,247,380 | (41,581,120 | ) | ||||||||
Deferred tax benefit (expense)
|
(11,402,576 | ) | (3,070,361 | ) | 11,985,592 | |||||||
Net unrealized appreciation (depreciation) of investments
|
19,162,014 | 21,177,019 | (29,595,528 | ) | ||||||||
Net Realized and Unrealized Gain (Loss) on Investments
|
14,670,980 | 771,143 | (23,391,740 | ) | ||||||||
Net Increase (Decrease) in Net Assets Applicable to Common Stockholders
|
||||||||||||
Resulting from Operations
|
$ | 14,666,874 | $ | 10,994 | $ | (24,370,233 | ) | |||||
Net Increase (Decrease) in Net Assets Applicable to Common Stockholders
|
||||||||||||
Resulting from Operations Per Common Share:
|
||||||||||||
Basic and Diluted
|
$ | 1.61 | $ | 0.00 | $ | (2.74 | ) | |||||
Weighted Average Shares of Common Stock Outstanding:
|
||||||||||||
Basic and Diluted
|
9,107,070 | 8,997,145 | 8,887,085 | |||||||||
(1) Less than $0.01 per share.
|
||||||||||||