·
|
Fourth
quarter 2007 dividend of $0.23 per share paid Nov. 30, 2007 (First
quarter
2008 dividend of $0.25 to be paid March 3,
2008)
|
·
|
Completed
full investment of IPO proceeds and began to deploy leverage
proceeds
|
·
|
Funded
$116 million in investments during the year ($100.7 million in ten
new
portfolio companies and $15.3 in follow-on
investments)
|
·
|
Net
assets of $121.9 million or $13.76 per
share
|
·
|
Adviser
voluntarily agreed to expense reimbursement of 0.25% of average monthly
managed assets from Sept. 01, 2007 through Dec. 31, 2008 and terminated
a
portion of the capital gains incentive
fee
|
·
|
Distributable
cash flow for the year of $4.4
million
|
Tortoise
Capital Resources Corporation
|
||||||||
STATEMENTS
OF ASSETS & LIABILITIES
|
||||||||
November
30, 2007
|
November
30, 2006
|
|||||||
Assets
|
||||||||
Investments
at value, non-affiliated (cost $31,716,576 and $21,867,831,
respectively)
|
$ |
37,336,154
|
$ |
22,196,689
|
||||
Investments
at value, affiliated (cost $95,507,198 and $14,828,825,
respectively)
|
98,007,275
|
14,828,825
|
||||||
Investments
at value, control (cost $20,521,816 and $5,550,000,
respectively)
|
23,292,904
|
5,550,000
|
||||||
Total
investments (cost $147,745,590 and $42,246,656,
respectively)
|
158,636,333
|
42,575,514
|
||||||
Income tax receivable
|
218,935
|
-
|
||||||
Receivable
for Adviser reimbursement
|
94,181
|
-
|
||||||
Interest
receivable from control investments
|
68,686
|
43,983
|
||||||
Other receivable from affiliate
|
-
|
44,487
|
||||||
Dividends receivable
|
1,419
|
24,262
|
||||||
Prepaid
expenses and other assets
|
154,766
|
244,766
|
||||||
Total
assets
|
159,174,320
|
42,933,012
|
||||||
Liabilities
|
||||||||
Base
management fees payable to Adviser
|
565,086
|
112,765
|
||||||
Accrued
capital gain incentive fees payable to Adviser (Note 4)
|
307,611
|
-
|
||||||
Payable
for investments purchased
|
1,235,994
|
-
|
||||||
Accrued
expenses and other liabilities
|
419,744
|
155,303
|
||||||
Short-term borrowings
|
30,550,000
|
-
|
||||||
Current tax liability
|
-
|
86,386
|
||||||
Deferred tax liability
|
4,182,919
|
250,156
|
||||||
Total
liabilities
|
37,261,354
|
604,610
|
||||||
Net
assets applicable to common stockholders
|
$ |
121,912,966
|
$ |
42,328,402
|
||||
Net
Assets Applicable to Common Stockholders Consist
of:
|
||||||||
Warrants,
no par value; 945,774 issued and outstanding
|
||||||||
at
November 30, 2007 and 772,124 issued and outstanding at
|
||||||||
November
30, 2006 (5,000,000 authorized)
|
$ |
1,370,957
|
$ |
1,104,137
|
||||
Capital
stock, $0.001 par value; 8,858,168 shares issued and
|
||||||||
outstanding
at November 30, 2007 and 3,088,596 issued and outstanding
|
||||||||
at
November 30, 2006 (100,000,000 shares authorized)
|
8,858
|
3,089
|
||||||
Additional
paid-in capital
|
115,186,412
|
41,018,413
|
||||||
Accumulated
net investment loss, net of deferred tax benefit
|
(1,565,774 | ) |
-
|
|||||
Accumulated
realized gain (loss), net of deferred tax expense
(benefit)
|
160,474
|
(906 | ) | |||||
Net
unrealized appreciation of investments, net of deferred tax
expense
|
6,752,039
|
203,669
|
||||||
Net
assets applicable to common stockholders
|
$ |
121,912,966
|
$ |
42,328,402
|
||||
Net
Asset Value per common share outstanding (net assets
applicable
|
||||||||
to
common stock, divided by common shares outstanding)
|
$ |
13.76
|
$ |
13.70
|
||||
Distributable
Cash Flow
|
||||
Year
ended
|
||||
November
30, 2007
|
||||
Total
Distributions Received from Investments
|
||||
Distributions
from investments
|
$ |
6,520,432
|
||
Distributions
paid in stock
|
295,120
|
|||
Interest
income from investments
|
921,978
|
|||
Dividends
from money market mutual funds
|
624,385
|
|||
Total
from Investments
|
8,361,915
|
|||
Operating
Expenses Before Leverage Costs and Current Taxes
|
||||
Advisory
fees (net of expense reimbursement by Adviser)
|
1,831,878
|
|||
Other
operating expenses (excluding capital gain incentive fees)
|
1,094,677
|
|||
2,926,555
|
||||
Distributable
cash flow before leverage costs and current taxes
|
5,435,360
|
|||
Leverage
Costs (excluding loss on redemption of preferred stock)
|
1,076,171
|
|||
Distributable
Cash Flow
|
$ |
4,359,189
|
||
DCF/GAAP
Reconciliation
|
||||
Adjustments
to reconcile to Net Investment Loss, before Income Taxes
|
||||
Distributions
paid in stock
|
$ | (295,120 | ) | |
Return
of capital on distributions received from equity
investments
|
(5,031,851 | ) | ||
Capital
gain incentive fees
|
(307,611 | ) | ||
Loss
on redemption of preferred stock
|
(731,713 | ) | ||
Net
Investment Loss, before Income Taxes
|
$ | (2,007,106 | ) |
Tortoise
Capital Resources Corporation
|
||||||||
STATEMENTS
OF OPERATIONS
|
||||||||
Year
ended
|
Period
from
December
8, 2005 (1)
through
|
|||||||
November
30, 2007
|
November
30, 2006
|
|||||||
Investment
Income
|
||||||||
Distributions
from investments
|
||||||||
Non-affiliated investments
|
$ |
1,885,231
|
$ |
4,122,244
|
||||
Affiliated investments
|
4,245,481
|
100,000
|
||||||
Control investments
|
389,720
|
-
|
||||||
Total
distributions from investments
|
6,520,432
|
4,222,244
|
||||||
Less
return of capital on distributions
|
(5,031,851 | ) | (3,808,154 | ) | ||||
Net
distributions from investments
|
1,488,581
|
414,090
|
||||||
Fee
income
|
-
|
225,000
|
||||||
Dividends
from money market mutual funds
|
624,385
|
1,210,120
|
||||||
Interest
income from affiliated investments
|
-
|
270,633
|
||||||
Interest
income from control investments
|
921,978
|
-
|
||||||
Total
Investment Income
|
3,034,944
|
2,119,843
|
||||||
Operating
Expenses
|
||||||||
Base
management fees
|
1,926,059
|
634,989
|
||||||
Capital
gain incentive fees (Note 4)
|
307,611
|
-
|
||||||
Professional
fees
|
727,055
|
205,018
|
||||||
Directors'
fees
|
84,609
|
69,550
|
||||||
Administrator
fees
|
81,002
|
1,322
|
||||||
Reports
to stockholders
|
53,610
|
15,810
|
||||||
Registration
fees
|
40,660
|
-
|
||||||
Fund
accounting fees
|
32,183
|
25,536
|
||||||
Stock
transfer agent fees
|
13,600
|
17,329
|
||||||
Custodian
fees and expenses
|
10,174
|
6,647
|
||||||
Other
expenses
|
51,784
|
18,944
|
||||||
Total
Operating Expenses
|
3,328,347
|
995,145
|
||||||
Interest
expense
|
847,421
|
-
|
||||||
Preferred
stock dividends
|
228,750
|
-
|
||||||
Loss
on redemption of preferred stock
|
731,713
|
-
|
||||||
Total
Interest Expense, Preferred Stock Dividends
|
||||||||
and
Loss on Redemption of Preferred Stock
|
1,807,884
|
-
|
||||||
Total
Expenses
|
5,136,231
|
995,145
|
||||||
Less
expense reimbursement by Adviser
|
(94,181 | ) |
-
|
|||||
Net
Expenses
|
5,042,050
|
995,145
|
||||||
Net
Investment Income (Loss), before Income Taxes
|
(2,007,106 | ) |
1,124,698
|
|||||
Current
tax benefit (expense)
|
261,667
|
(266,455 | ) | |||||
Deferred
tax benefit (expense)
|
179,665
|
(124,967 | ) | |||||
Total
tax benefit (expense)
|
441,332
|
(391,422 | ) | |||||
Net
Investment Income (Loss)
|
(1,565,774 | ) |
733,276
|
|||||
Realized
and Unrealized Gain (Loss) on Investments
|
||||||||
Net
realized gain (loss) on investments, before deferred tax benefit
(expense)
|
260,290
|
(1,462 | ) | |||||
Current tax benefit
|
-
|
556
|
||||||
Deferred
tax expense
|
(98,910 | ) |
-
|
|||||
Net
realized gain (loss) on investments
|
161,380
|
(906 | ) | |||||
Net
unrealized appreciation of non-affiliated investments
|
5,528,064
|
328,858
|
||||||
Net
unrealized appreciation of affiliated investments
|
2,262,736
|
-
|
||||||
Net
unrealized appreciation of control investments
|
2,771,088
|
-
|
||||||
Net
unrealized appreciation, before deferred taxes
|
10,561,888
|
328,858
|
||||||
Deferred
tax expense
|
(4,013,518 | ) | (125,189 | ) | ||||
Net
unrealized appreciation of investments
|
6,548,370
|
203,669
|
||||||
Net
Realized and Unrealized Gain (Loss) on
Investments
|
6,709,750
|
202,763
|
||||||
Net
Increase in Net Assets Applicable to Common
Stockholders
|
||||||||
Resulting
from Operations
|
$ |
5,143,976
|
$ |
936,039
|
||||
Net
Increase in Net Assets Applicable to Common Stockholders:
|
||||||||
Resulting
from Operations Per Common Share
|
||||||||
Basic
and diluted
|
$ |
0.66
|
$ |
0.30
|
||||
Weighted
Average Shares of Common Stock Outstanding:
|
||||||||
Basic
and diluted
|
7,751,591
|
3,088,596
|
||||||
(1)
Commencement of Operations.
|