·
|
Third
quarter dividend of $0.18 per share paid Sept. 04, 2007, representing
partial investment of initial
proceeds
|
·
|
Completed
full investment of IPO
proceeds
|
·
|
$12.5
million of credit facility remained available to fund
investments
|
·
|
Completed
five investments totaling $49.6
million
|
·
|
Net
unrealized depreciation of $705,341 (year-to-date net unrealized
appreciation of approximately $5.3
million)
|
·
|
Net
assets of $121.8 million or $13.77 per
share
|
Tortoise
Capital Resources Corporation
|
||||||||
STATEMENTS
OF ASSETS & LIABILITIES
|
||||||||
August
31, 2007
|
November
30, 2006
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Investments
at value, non-affiliated (cost $33,145,714 and $21,867,831,
respectively)
|
$ |
39,179,233
|
$ |
22,196,689
|
||||
Investments
at value, affiliated (cost $91,633,045 and $14,828,825,
respectively)
|
93,648,840
|
14,828,825
|
||||||
Investments
at value, control (cost $20,713,593 and $5,550,000,
respectively)
|
21,503,255
|
5,550,000
|
||||||
Total
investments (cost $145,492,352 and $42,246,656,
respectively)
|
154,331,328
|
42,575,514
|
||||||
Distribution
receivable from affiliated investment
|
66,667
|
-
|
||||||
Interest
receivable from control investments
|
143,277
|
43,983
|
||||||
Other
receivable from affiliate
|
-
|
44,487
|
||||||
Dividends
receivable
|
1,849
|
24,262
|
||||||
Prepaid
expenses and other assets
|
138,297
|
244,766
|
||||||
Total
assets
|
154,681,418
|
42,933,012
|
||||||
Liabilities
|
||||||||
Management
fees payable to Adviser
|
517,455
|
112,765
|
||||||
Accrued
capital gain incentive fees payable to Adviser (Note 4)
|
1,325,846
|
-
|
||||||
Payable
for investments purchased
|
3,836,237
|
-
|
||||||
Dividend
payable on common shares
|
1,591,484
|
-
|
||||||
Short-term
borrowings
|
22,500,000
|
-
|
||||||
Accrued
expenses and other liabilities
|
378,947
|
155,303
|
||||||
Current
tax liability
|
-
|
86,386
|
||||||
Deferred
tax liability
|
2,747,064
|
250,156
|
||||||
Total
liabilities
|
32,897,033
|
604,610
|
||||||
Net
assets applicable to common stockholders
|
$ |
121,784,385
|
$ |
42,328,402
|
||||
Net
Assets Applicable to Common Stockholders Consist
of
|
||||||||
Warrants, no par value; 945,774 issued and outstanding
|
||||||||
at
August 31, 2007 and 772,124 issued and outstanding at
|
||||||||
November
30, 2006 (5,000,000 authorized)
|
$ |
1,370,957
|
$ |
1,104,137
|
||||
Capital stock, $0.001 par value; 8,842,330 shares issued
and
|
||||||||
outstanding
at August 31, 2007 and 3,088,596 issued and outstanding
|
||||||||
at
November 30, 2006 (100,000,000 shares authorized)
|
8,842
|
3,089
|
||||||
Additional
paid-in capital
|
117,043,347
|
41,018,413
|
||||||
Accumulated
net investment loss, net of deferred tax benefit
|
(2,126,300 | ) |
-
|
|||||
Accumulated
realized gain (loss), net of deferred tax expense
|
7,595
|
(906 | ) | |||||
Net
unrealized appreciation of investments, net of deferred tax
expense
|
5,479,944
|
203,669
|
||||||
Net
assets applicable to common stockholders
|
$ |
121,784,385
|
$ |
42,328,402
|
||||
Net Asset Value per common share outstanding (net assets
applicable
|
||||||||
to
common shares, divided by common shares outstanding)
|
$ |
13.77
|
$ |
13.70
|
Tortoise
Capital Resources Corporation
|
||||||||||||||||
STATEMENTS
OF OPERATIONS (Unaudited)
|
||||||||||||||||
For
the three months ended
|
For
the three months ended
|
For
the nine months ended
|
Period
from December 8, 2005(1)
through
|
|||||||||||||
August
31, 2007
|
August
31, 2006
|
August
31, 2007
|
August
31, 2006
|
|||||||||||||
Investment
Income
|
||||||||||||||||
Distributions
received from investments
|
||||||||||||||||
Non-affiliated
investments
|
$ |
532,992
|
$ |
350,993
|
$ |
1,228,864
|
$ |
350,993
|
||||||||
Affiliated
investments
|
1,328,533
|
-
|
2,661,815
|
-
|
||||||||||||
Control
investments
|
148,080
|
-
|
148,080
|
-
|
||||||||||||
Total
distributions received from investments
|
2,009,605
|
350,993
|
4,038,759
|
350,993
|
||||||||||||
Less
return of capital on distributions
|
||||||||||||||||
Non-affiliated
investments
|
(400,584 | ) | (297,054 | ) | (1,289,732 | ) | (297,054 | ) | ||||||||
Affiliated
investments
|
(1,065,404 | ) |
-
|
(2,140,454 | ) |
-
|
||||||||||
Control
investments
|
(86,407 | ) |
-
|
(86,407 | ) |
-
|
||||||||||
Net
distributions from investments
|
457,210
|
53,939
|
522,166
|
53,939
|
||||||||||||
Dividends
from money market mutual funds
|
38,726
|
263,085
|
620,385
|
1,014,086
|
||||||||||||
Interest
income from control investments
|
306,738
|
131,100
|
597,614
|
131,100
|
||||||||||||
Total
Investment Income
|
802,674
|
448,124
|
1,740,165
|
1,199,125
|
||||||||||||
Expenses
|
||||||||||||||||
Base
management fees
|
512,894
|
163,364
|
1,360,973
|
469,527
|
||||||||||||
Capital
gain incentive fees (Note 4)
|
(170,648 | ) |
-
|
1,325,846
|
-
|
|||||||||||
Professional
fees
|
187,014
|
61,701
|
401,862
|
145,298
|
||||||||||||
Directors'
fees
|
25,205
|
12,929
|
73,578
|
56,672
|
||||||||||||
Administrator
fees
|
24,193
|
-
|
54,929
|
-
|
||||||||||||
Reports
to stockholders
|
10,083
|
-
|
26,388
|
15,810
|
||||||||||||
Fund
accounting fees
|
9,294
|
6,599
|
23,571
|
19,008
|
||||||||||||
Stock
transfer agent fees
|
3,180
|
3,680
|
10,460
|
13,689
|
||||||||||||
Custodian
fees and expenses
|
3,044
|
1,615
|
8,189
|
5,053
|
||||||||||||
Registration
fees
|
14,686
|
-
|
22,749
|
-
|
||||||||||||
Other
expenses
|
16,944
|
486
|
34,936
|
11,335
|
||||||||||||
Total
Expenses before Interest Expense,
|
||||||||||||||||
Preferred
Stock Dividends and Loss on Redemption of Preferred
Stock
|
635,889
|
250,374
|
3,343,481
|
736,392
|
||||||||||||
Interest
expense
|
229,692
|
-
|
347,402
|
-
|
||||||||||||
Preferred
stock dividends
|
-
|
-
|
228,750
|
-
|
||||||||||||
Loss
on redemption of preferred stock
|
-
|
-
|
731,713
|
-
|
||||||||||||
Total
Interest Expense, Preferred Stock Dividends
|
||||||||||||||||
and
Loss on Redemption of Preferred Stock
|
229,692
|
-
|
1,307,865
|
-
|
||||||||||||
Total
Expenses
|
865,581
|
250,374
|
4,651,346
|
736,392
|
||||||||||||
Net
Investment Income (Loss), before Income Taxes
|
(62,907 | ) |
197,750
|
(2,911,181 | ) |
462,733
|
||||||||||
Current
tax benefit (expense)
|
42,732
|
(59,732 | ) |
42,732
|
(155,687 | ) | ||||||||||
Deferred
tax benefit (expense)
|
(5,109 | ) |
11,904
|
742,149
|
11,904
|
|||||||||||
Total
tax benefit (expense)
|
37,623
|
(47,828 | ) |
784,881
|
(143,783 | ) | ||||||||||
Net
Investment Income (Loss)
|
(25,284 | ) |
149,922
|
(2,126,300 | ) |
318,950
|
||||||||||
Realized
and Unrealized Gain (Loss) on Investments
|
||||||||||||||||
Net
realized gain on investments, before deferred tax expense
|
-
|
-
|
13,712
|
-
|
||||||||||||
Deferred
tax expense
|
-
|
-
|
(5,211 | ) |
-
|
|||||||||||
Net Realized Gain on Investments
|
-
|
-
|
8,501
|
-
|
||||||||||||
Net
unrealized appreciation (depreciation) of non-affiliated
investments
|
(1,821,769 | ) |
297,054
|
5,686,094
|
297,054
|
|||||||||||
Net
unrealized appreciation of affiliated investments
|
68,414
|
-
|
2,034,365
|
-
|
||||||||||||
Net
unrealized appreciation of control investments
|
615,708
|
-
|
789,662
|
-
|
||||||||||||
Net
unrealized appreciation (depreciation), before deferred
taxes
|
(1,137,647 | ) |
297,054
|
8,510,121
|
297,054
|
|||||||||||
Deferred
tax benefit (expense)
|
432,306
|
(115,851 | ) | (3,233,846 | ) | (115,851 | ) | |||||||||
Net
unrealized appreciation (depreciation) of investments
|
(705,341 | ) |
181,203
|
5,276,275
|
181,203
|
|||||||||||
Net
Realized and Unrealized Gain (Loss) on
Investments
|
(705,341 | ) |
181,203
|
5,284,776
|
181,203
|
|||||||||||
Net
Increase (Decrease) in Net Assets Applicable to Common
Stockholders
|
||||||||||||||||
Resulting
from Operations
|
(730,625 | ) | $ |
331,125
|
3,158,476
|
$ |
500,153
|
|||||||||
Net
Increase (Decrease) in Net Assets Applicable to Common
Stockholders:
|
||||||||||||||||
Resulting
from Operations Per Common Share
|
||||||||||||||||
Basic
and diluted
|
$ | (0.08 | ) | $ |
0.11
|
$ |
0.43
|
$ |
0.16
|
|||||||
Weighted
Average Shares of Common Stock Outstanding:
|
||||||||||||||||
Basic
and diluted
|
8,840,487
|
3,088,596
|
7,387,780
|
3,088,596
|
||||||||||||
(1)
Commencement of Operations.
|