·
|
Completed
four investments totaling $23.0
million
|
·
|
Net
Unrealized Appreciation of $4.2 million (Net of Deferred
Tax)
|
·
|
Net
Assets of $124.1 million or $14.05 per
share
|
·
|
No
portfolio turnover
|
·
|
$10.0
million follow-on investment in High Sierra Energy, L.P. common units
to
support the company’s organic growth projects and selective
acquisitions.
|
·
|
$10.0
million in common units of International Resource Partners, L.P.
supporting the company's initial acquisition of surface and underground
coal mine operations in southern West Virginia. Initial assets
include metallurgical and steam coal reserves, a coal washing and
preparation plant, rail load-out facilities and a sales and marketing
subsidiary.
|
·
|
$7.5
million in a direct placement in EV Energy Partners, L.P.’s (Nasdaq: EVEP)
common units. EVEP has stated that the proceeds will be used to repay
their borrowings under a revolving credit facility used to finance
a
previously completed acquisition of Monroe field properties in Louisiana.
In addition, EVEP stated that the proceeds will fund a portion of
its $100
million acquisition of oil and natural gas properties in Central
and East
Texas.
|
·
|
$2.0
million follow-on investment in subordinated debt of Mowood, LLC
to
finance the purchase of equipment for landfill gas-to-energy projects
in
Oklahoma and Florida.
|
Tortoise
Capital Resources Corporation
|
||||||||
STATEMENTS
OF ASSETS & LIABILITIES
|
||||||||
May
31, 2007
|
November
30, 2006
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Investments
at value, non-affiliated (cost $53,074,126 and $21,867,831,
respectively)
|
$ |
60,929,415
|
$ |
22,196,689
|
||||
Investments
at value, affiliated (cost $48,753,776 and $14,828,825,
respectively)
|
50,701,156
|
14,828,825
|
||||||
Investments
at value, control (cost $18,800,000 and $5,550,000,
respectively)
|
18,973,954
|
5,550,000
|
||||||
Total
investments (cost $120,627,902 and $42,246,656,
respectively)
|
130,604,525
|
42,575,514
|
||||||
Dividends
receivable
|
124,586
|
24,262
|
||||||
Interest
receivable from control investments
|
61,859
|
43,983
|
||||||
Other
receivable from affiliate
|
-
|
44,487
|
||||||
Prepaid
expenses and other assets
|
109,863
|
244,766
|
||||||
Total
assets
|
130,900,833
|
42,933,012
|
||||||
Liabilities
|
||||||||
Management
fees payable to Adviser
|
468,000
|
112,765
|
||||||
Accrued
capital gain incentive fees payable to Adviser (Note 4)
|
1,496,494
|
-
|
||||||
Dividend
payable on common shares
|
1,414,035
|
-
|
||||||
Accrued
expenses and other liabilities
|
143,289
|
155,303
|
||||||
Current
tax liability
|
67,786
|
86,386
|
||||||
Deferred
tax liability
|
3,174,261
|
250,156
|
||||||
Total
liabilities
|
6,763,865
|
604,610
|
||||||
Net
assets applicable to common stockholders
|
$ |
124,136,968
|
$ |
42,328,402
|
||||
Net
Assets Applicable to Common Stockholders Consist
of
|
||||||||
Warrants,
no par value; 948,005 issued and outstanding
|
||||||||
at
May 31, 2007 and 772,124 issued and outstanding at
|
||||||||
November
30, 2006 (5,000,000 authorized)
|
$ |
1,374,147
|
$ |
1,104,137
|
||||
Capital
stock, $0.001 par value; 8,837,721 shares issued and
|
||||||||
outstanding
at May 31, 2007 and 3,088,596 issued and outstanding
|
||||||||
at
November 30, 2006 (100,000,000 shares authorized)
|
8,838
|
3,089
|
||||||
Additional
paid-in capital
|
118,662,119
|
41,018,413
|
||||||
Accumulated
net investment loss, net of deferred tax benefit
|
(2,101,017 | ) |
-
|
|||||
Accumulated
realized gain (loss), net of deferred tax expense
|
7,595
|
(906 | ) | |||||
Net
unrealized appreciation of investments, net of deferred tax
expense
|
6,185,286
|
203,669
|
||||||
Net
assets applicable to common stockholders
|
$ |
124,136,968
|
$ |
42,328,402
|
||||
Net
Asset Value per common share outstanding (net assets
applicable
|
||||||||
to
common shares, divided by common shares outstanding)
|
$ |
14.05
|
$ |
13.70
|
Tortoise
Capital Resources Corporation
|
||||||||||||||||
STATEMENTS
OF OPERATIONS (Unaudited)
|
||||||||||||||||
For
the three months ended
|
For
the three months ended
|
For
the six months ended
|
Period
from
December
8, 2005 (1) through
|
|||||||||||||
May
31, 2007
|
May
31, 2006
|
May
31, 2007
|
May
31, 2006
|
|||||||||||||
Investment
Income
|
||||||||||||||||
Distributions
received from investments
|
||||||||||||||||
Non-affiliated
investments
|
$ |
347,442
|
$ |
-
|
$ |
695,872
|
$ |
-
|
||||||||
Affiliated
investments
|
1,078,025
|
-
|
1,333,282
|
-
|
||||||||||||
Total
distributions received from investments
|
1,425,467
|
2,029,154
|
||||||||||||||
Less
return of capital on distributions
|
||||||||||||||||
Non-affiliated
investments
|
(602,896 | ) |
-
|
(889,148 | ) |
-
|
||||||||||
Affiliated
investments
|
(881,245 | ) |
-
|
(1,075,050 | ) |
-
|
||||||||||
Net
distributions from investments
|
(58,674 | ) |
-
|
64,956
|
-
|
|||||||||||
Dividends
from money market mutual funds
|
442,126
|
347,496
|
581,659
|
751,001
|
||||||||||||
Interest
income from control investments
|
162,404
|
-
|
290,876
|
-
|
||||||||||||
Total
Investment Income
|
545,856
|
347,496
|
937,491
|
751,001
|
||||||||||||
Expenses
|
||||||||||||||||
Base
management fees
|
468,012
|
169,367
|
848,079
|
306,163
|
||||||||||||
Capital
gain incentive fees (Note 4)
|
1,008,867
|
-
|
1,496,494
|
-
|
||||||||||||
Professional
fees
|
157,467
|
44,201
|
214,848
|
83,597
|
||||||||||||
Directors'
fees
|
25,205
|
23,129
|
48,373
|
43,743
|
||||||||||||
Administrator
fees
|
20,063
|
(6,844 | ) |
30,736
|
-
|
|||||||||||
Reports
to stockholders
|
11,847
|
2,067
|
16,305
|
15,810
|
||||||||||||
Fund
accounting fees
|
8,428
|
6,599
|
14,277
|
12,409
|
||||||||||||
Stock
transfer agent fees
|
3,680
|
7,260
|
7,280
|
10,009
|
||||||||||||
Custodian
fees and expenses
|
2,545
|
1,610
|
5,145
|
3,438
|
||||||||||||
Registration
fees
|
6,395
|
-
|
8,063
|
-
|
||||||||||||
Other
expenses
|
11,454
|
3,908
|
17,992
|
10,849
|
||||||||||||
Total
Expenses before Interest Expense,
|
||||||||||||||||
Preferred
Stock Dividends and Loss on Redemption of Preferred
Stock
|
1,723,963
|
251,297
|
2,707,592
|
486,018
|
||||||||||||
Interest
expense
|
(5,771 | ) |
-
|
117,710
|
-
|
|||||||||||
Preferred
stock dividends
|
-
|
-
|
228,750
|
-
|
||||||||||||
Loss
on redemption of preferred stock
|
(33,346 | ) |
-
|
731,713
|
-
|
|||||||||||
Total
Interest Expense, Preferred Stock Dividends
|
||||||||||||||||
and
Loss on Redemption of Preferred Stock
|
(39,117 | ) |
-
|
1,078,173
|
-
|
|||||||||||
Total
Expenses
|
1,684,846
|
251,297
|
3,785,765
|
486,018
|
||||||||||||
Net
Investment Income (Loss), before Income Taxes
|
(1,138,990 | ) |
96,199
|
(2,848,274 | ) |
264,983
|
||||||||||
Current
tax expense
|
-
|
(34,855 | ) |
-
|
(95,955 | ) | ||||||||||
Deferred
tax benefit
|
432,817
|
-
|
747,257
|
-
|
||||||||||||
Total
tax benefit (expense)
|
432,817
|
(34,855 | ) |
747,257
|
(95,955 | ) | ||||||||||
Net
Investment Income (Loss)
|
(706,173 | ) |
61,344
|
(2,101,017 | ) |
169,028
|
||||||||||
Realized
and Unrealized Gain on Investments
|
||||||||||||||||
Net
realized gain on investments, before deferred tax expense
|
13,712
|
-
|
13,712
|
-
|
||||||||||||
Deferred
tax expense
|
(5,211 | ) |
-
|
(5,211 | ) |
-
|
||||||||||
Net
Realized Gain on Investments
|
8,501
|
-
|
8,501
|
-
|
||||||||||||
Net
unrealized appreciation of non-affiliated investments
|
5,179,360
|
-
|
7,507,863
|
-
|
||||||||||||
Net
unrealized appreciation of affiliated investments
|
1,505,983
|
-
|
1,965,951
|
-
|
||||||||||||
Net
unrealized appreciation of control investments
|
40,435
|
-
|
173,954
|
-
|
||||||||||||
Net
unrealized appreciation, before deferred tax expense
|
6,725,778
|
-
|
9,647,768
|
-
|
||||||||||||
Deferred
tax expense
|
(2,555,796 | ) |
-
|
(3,666,151 | ) |
-
|
||||||||||
Net
Unrealized Appreciation of Investments
|
4,169,982
|
-
|
5,981,617
|
-
|
||||||||||||
Net
Realized and Unrealized Gain on Investments
|
4,178,483
|
-
|
5,990,118
|
-
|
||||||||||||
Net
Increase in Net Assets Applicable to Common
Stockholders
|
||||||||||||||||
Resulting
from Operations
|
$ |
3,472,310
|
$ |
61,344
|
$ |
3,889,101
|
$ |
169,028
|
||||||||
Net
Increase in Net Assets Applicable to Common Stockholders:
|
||||||||||||||||
Resulting
from Operations Per Common Share
|
||||||||||||||||
Basic
|
$ |
0.39
|
$ |
0.02
|
$ |
0.58
|
$ |
0.05
|
||||||||
Diluted
|
$ |
0.35
|
$ |
0.02
|
$ |
0.51
|
$ |
0.05
|
||||||||
Weighted
Average Shares of Common Stock Outstanding:
|
||||||||||||||||
Basic
|
8,830,580
|
3,088,596
|
6,653,445
|
3,088,596
|
||||||||||||
Diluted
|
9,785,726
|
3,088,596
|
7,587,209
|
3,088,596
|
||||||||||||
(1)
Commencement of Operations.
|