Tortoise Capital Resources Releases Fiscal 2007
Second Quarter Financial Results


FOR IMMEDIATE RELEASE

OVERLAND PARK, Kan.– July 13, 2007 – Tortoise Capital Resources Corp. (NYSE: TTO) today announced its financial results for the second quarter ended May 31, 2007, in its Form 10-Q filed today.

Highlights for the Quarter

·  
Completed four investments totaling $23.0 million
·  
Net Unrealized Appreciation of $4.2 million (Net of Deferred Tax)
·  
Net Assets of $124.1 million or $14.05  per share
·  
No portfolio turnover

Portfolio and Investment Activity

As of May 31, 2007, Tortoise Capital Resources’ investment portfolio (excluding short-term investments) totaled $102.8 million, including equity investments of $94.0 million and debt investments of $8.8 million.

Recent Developments

In June 2007, the company completed the full investment of its initial public offering proceeds with four additional investments totaling $29.5 million. The portfolio represents a strategic mix of 17 percent upstream investments, 59 percent midstream investments, 7 percent downstream and 17 percent in aggregates and coal.  Percentages are based on fair market values as of May 31, 2007, except for investments made after May 31, 2007, which are valued at cost.

In June 2007, the company made four new investments:

·  
$10.0 million follow-on investment in High Sierra Energy, L.P. common units to support the company’s organic growth projects and selective acquisitions.

·  
$10.0 million in common units of International Resource Partners, L.P. supporting the company's initial acquisition of surface and underground coal mine operations in southern West Virginia.  Initial assets include metallurgical and steam coal reserves, a coal washing and preparation plant, rail load-out facilities and a sales and marketing subsidiary.

·  
$7.5 million in a direct placement in EV Energy Partners, L.P.’s (Nasdaq: EVEP) common units. EVEP has stated that the proceeds will be used to repay their borrowings under a revolving credit facility used to finance a previously completed acquisition of Monroe field properties in Louisiana. In addition, EVEP stated that the proceeds will fund a portion of its $100 million acquisition of oil and natural gas properties in Central and East Texas.

·  
$2.0 million follow-on investment in subordinated debt of Mowood, LLC to finance the purchase of equipment for landfill gas-to-energy projects in Oklahoma and Florida.

“We continue to see strong deal flow as reflected by our investment pace and pipeline,” said Ed Russell, Tortoise Capital Resources’ President. “We believe our platform will continue to provide us with the opportunity to select long-term accretive investments for our stockholders.”
 
Dividends

On June 1, 2007, we paid a quarterly dividend to our stockholders of record as of May 24, 2007, of $0.16 per common share.  The company anticipates its next quarterly distribution will be paid on or about Sept. 1, 2007.

About Tortoise Capital Resources Corp.
Tortoise Capital Resources invests primarily in privately-held and micro-cap public companies operating in the midstream and downstream segments, and to a lesser extent the upstream segments of the U.S. energy infrastructure sector. Tortoise Capital Resources seeks to provide stockholders  a high level of total return, with an emphasis on dividends and dividend growth.

About Tortoise Capital Advisors, LLC
Tortoise Capital Advisors, LLC, the adviser to Tortoise Capital Resources Corp., is a pioneer in the capital markets for master limited partnership (MLP) investment companies and a leader in closed-end funds and separately managed accounts focused on MLPs in the energy infrastructure sector. As of June 30, 2007, the adviser had approximately $3.0 billion of energy infrastructure investment assets under management.

Safe Harbor Statement
This press release shall not constitute an offer to sell or a solicitation to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer or solicitation or sale would be unlawful prior to registration or qualification under the laws of such state or jurisdiction.



Tortoise Capital Resources Corporation
           
STATEMENTS OF ASSETS & LIABILITIES
           
             
             
   
May 31, 2007
   
November 30, 2006
 
   
(Unaudited)
       
Assets
           
Investments at value, non-affiliated (cost $53,074,126 and $21,867,831, respectively)
  $
60,929,415
    $
22,196,689
 
Investments at value, affiliated (cost $48,753,776 and $14,828,825, respectively)
   
50,701,156
     
14,828,825
 
Investments at value, control (cost $18,800,000 and $5,550,000, respectively)
   
18,973,954
     
5,550,000
 
Total investments (cost $120,627,902 and $42,246,656, respectively)
   
130,604,525
     
42,575,514
 
Dividends receivable
   
124,586
     
24,262
 
Interest receivable from control investments
   
61,859
     
43,983
 
Other receivable from affiliate
   
-
     
44,487
 
Prepaid expenses and other assets
   
109,863
     
244,766
 
Total assets
   
130,900,833
     
42,933,012
 
                 
Liabilities
               
Management fees payable to Adviser
   
468,000
     
112,765
 
Accrued capital gain incentive fees payable to Adviser (Note 4)
   
1,496,494
     
-
 
Dividend payable on common shares
   
1,414,035
     
-
 
Accrued expenses and other liabilities
   
143,289
     
155,303
 
Current tax liability
   
67,786
     
86,386
 
Deferred tax liability
   
3,174,261
     
250,156
 
Total liabilities
   
6,763,865
     
604,610
 
Net assets applicable to common stockholders
  $
124,136,968
    $
42,328,402
 
                 
Net Assets Applicable to Common Stockholders Consist of
               
Warrants, no par value; 948,005 issued and outstanding
               
at May 31, 2007 and 772,124 issued and outstanding at
               
November 30, 2006 (5,000,000 authorized)
  $
1,374,147
    $
1,104,137
 
Capital stock, $0.001 par value; 8,837,721 shares issued and
               
outstanding at May 31, 2007 and 3,088,596 issued and outstanding
               
at November 30, 2006 (100,000,000 shares authorized)
   
8,838
     
3,089
 
Additional paid-in capital
   
118,662,119
     
41,018,413
 
Accumulated net investment loss, net of deferred tax benefit
    (2,101,017 )    
-
 
Accumulated realized gain (loss), net of deferred tax expense
   
7,595
      (906 )
Net unrealized appreciation of investments, net of deferred tax expense
   
6,185,286
     
203,669
 
Net assets applicable to common stockholders
  $
124,136,968
    $
42,328,402
 
                 
Net Asset Value per common share outstanding (net assets applicable
               
to common shares, divided by common shares outstanding)
  $
14.05
    $
13.70
 



Tortoise Capital Resources Corporation
                       
STATEMENTS OF OPERATIONS (Unaudited)
                       
                         
   
For the three months ended
   
For the three months ended
   
For the six months ended
   
Period from
December 8, 2005 (1) through
 
   
May 31, 2007
   
May 31, 2006
   
May 31, 2007
   
May 31, 2006
 
Investment Income
                       
   Distributions received from investments
                       
Non-affiliated investments
  $
347,442
    $
-
    $
695,872
    $
-
 
Affiliated investments
   
1,078,025
     
-
     
1,333,282
     
-
 
   Total distributions received from investments
   
1,425,467
             
2,029,154
         
   Less return of capital on distributions
                               
Non-affiliated investments
    (602,896 )    
-
      (889,148 )    
-
 
Affiliated investments
    (881,245 )    
-
      (1,075,050 )    
-
 
            Net distributions from investments
    (58,674 )    
-
     
64,956
     
-
 
   Dividends from money market mutual funds
   
442,126
     
347,496
     
581,659
     
751,001
 
   Interest income from control investments
   
162,404
     
-
     
290,876
     
-
 
Total Investment Income
   
545,856
     
347,496
     
937,491
     
751,001
 
                                 
Expenses
                               
   Base management fees
   
468,012
     
169,367
     
848,079
     
306,163
 
   Capital gain incentive fees (Note 4)
   
1,008,867
     
-
     
1,496,494
     
-
 
   Professional fees
   
157,467
     
44,201
     
214,848
     
83,597
 
   Directors' fees
   
25,205
     
23,129
     
48,373
     
43,743
 
   Administrator fees
   
20,063
      (6,844 )    
30,736
     
-
 
   Reports to stockholders
   
11,847
     
2,067
     
16,305
     
15,810
 
   Fund accounting fees
   
8,428
     
6,599
     
14,277
     
12,409
 
   Stock transfer agent fees
   
3,680
     
7,260
     
7,280
     
10,009
 
   Custodian fees and expenses
   
2,545
     
1,610
     
5,145
     
3,438
 
   Registration fees
   
6,395
     
-
     
8,063
     
-
 
   Other expenses
   
11,454
     
3,908
     
17,992
     
10,849
 
Total Expenses before Interest Expense,
                               
Preferred Stock Dividends and Loss on Redemption of Preferred Stock
   
1,723,963
     
251,297
     
2,707,592
     
486,018
 
   Interest expense
    (5,771 )    
-
     
117,710
     
-
 
   Preferred stock dividends
   
-
     
-
     
228,750
     
-
 
   Loss on redemption of preferred stock
    (33,346 )    
-
     
731,713
     
-
 
Total Interest Expense, Preferred Stock Dividends
                               
and Loss on Redemption of Preferred Stock
    (39,117 )    
-
     
1,078,173
     
-
 
Total Expenses
   
1,684,846
     
251,297
     
3,785,765
     
486,018
 
Net Investment Income (Loss), before Income Taxes
    (1,138,990 )    
96,199
      (2,848,274 )    
264,983
 
     Current tax expense
   
-
      (34,855 )    
-
      (95,955 )
     Deferred tax benefit
   
432,817
     
-
     
747,257
     
-
 
Total tax benefit (expense)
   
432,817
      (34,855 )    
747,257
      (95,955 )
Net Investment Income (Loss)
    (706,173 )    
61,344
      (2,101,017 )    
169,028
 
                                 
Realized and Unrealized Gain on Investments
                               
   Net realized gain on investments, before deferred tax expense
   
13,712
     
-
     
13,712
     
-
 
Deferred tax expense
    (5,211 )    
-
      (5,211 )    
-
 
Net Realized Gain on Investments
   
8,501
     
-
     
8,501
     
-
 
   Net unrealized appreciation of non-affiliated investments
   
5,179,360
     
-
     
7,507,863
     
-
 
   Net unrealized appreciation of affiliated investments
   
1,505,983
     
-
     
1,965,951
     
-
 
   Net unrealized appreciation of control investments
   
40,435
     
-
     
173,954
     
-
 
Net unrealized appreciation, before deferred tax expense
   
6,725,778
     
-
     
9,647,768
     
-
 
Deferred tax expense
    (2,555,796 )    
-
      (3,666,151 )    
-
 
Net Unrealized Appreciation of Investments
   
4,169,982
     
-
     
5,981,617
     
-
 
Net Realized and Unrealized Gain on Investments
   
4,178,483
     
-
     
5,990,118
     
-
 
                                 
Net Increase in Net Assets Applicable to Common Stockholders
                         
   Resulting from Operations
  $
3,472,310
    $
61,344
    $
3,889,101
    $
169,028
 
                                 
Net Increase in Net Assets Applicable to Common Stockholders:
                         
   Resulting from Operations Per Common Share
                               
   Basic
  $
0.39
    $
0.02
    $
0.58
    $
0.05
 
   Diluted
  $
0.35
    $
0.02
    $
0.51
    $
0.05
 
                                 
Weighted Average Shares of Common Stock Outstanding:
                               
   Basic
   
8,830,580
     
3,088,596
     
6,653,445
     
3,088,596
 
   Diluted
   
9,785,726
     
3,088,596
     
7,587,209
     
3,088,596
 
                                 
                                 
(1) Commencement of Operations.