Re: | CorEnergy Infrastructure Trust, Inc. (the “Company”) |
1. | We note your response to our prior comment three and your proposed revisions. Please further review the second table in Exhibit C to disaggregate the items within Other Income (Expenses), as the amount associated with this line item in your second table is not the same amount as this line item on your Consolidated Statements of Operations. |
Sincerely,
|
||
/s/ Steven F. Carman
|
||
Steven F. Carman
|
For the Years Ended
|
||||||||||||
December 31,
2013
|
November 30,
2012
|
November 30,
2011
|
||||||||||
Adjusted EBITDA Attributable to CORR Stockholders
|
$
|
15,819,465
|
$
|
5,580,540
|
$
|
2,498,469
|
||||||
Other Adjustments:
|
||||||||||||
Net distributions and dividend income not recorded as income
|
(1,222,615
|
)
|
(4,985,370
|
)
|
(2,916,455
|
)
|
||||||
Net realized and unrealized gain on securities
|
5,366,553
|
20,181,877
|
4,583,748
|
|||||||||
Other Income
|
-
|
-
|
40,000
|
|||||||||
Depreciation & amortization
|
(11,491,285
|
)
|
(1,118,269
|
)
|
(364,254
|
)
|
||||||
Interest expense, net
|
(3,288,378
|
)
|
(81,123
|
)
|
(36,508
|
)
|
||||||
Non-controlling interest attributable to depreciation, amortization and interest expense
|
2,268,117
|
-
|
-
|
|||||||||
Income Tax Benefit (Expense)
|
(2,949,518
|
)
|
(7,228,934
|
)
|
(882,857
|
)
|
||||||
Income Attributable to CORR Stockholders
|
$
|
4,502,339
|
$
|
12,348,721
|
$
|
2,922,143
|
||||||
Adjusted EBITDA per share (basic and diluted)
|
$0.66
|
|
$0.61
|
|
$0.27
|
|||||||
Net earnings per share (basic and diluted)
|
|
$0.19
|
|
$1.34
|
|
$0.32
|
||||||
FFO per share (basic and diluted)
|
|
$0.54
|
|
$0.60
|
N/A
|
|||||||
AFFO per share (basic and diluted)(1)
|
|
$0.52
|
|
$0.43
|
N/A
|
|||||||
Book value per share (basic and diluted)(2)
|
|
$7.34
|
|
$10.76
|
N/A
|
Re: | CorEnergy Infrastructure Trust, Inc. |
· | the Company is responsible for the adequacy and accuracy of the disclosure in the filing; |
· | staff comments or changes to disclosure in response to staff comments do not foreclose the Commission from taking any action with respect to the filing; and |
· | the Company may not assert staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. |