Exhibit 99.1
 
 
 
   
   Tortoise Capital Resources Corporation
  
 
 
 
Tortoise Capital Resources Corp. Releases Third Quarter 2012 Financial Results

FOR IMMEDIATE RELEASE

LEAWOOD, Kan. – October 8, 2012 – Tortoise Capital Resources Corp. (NYSE: TTO) today announced its financial results for the third quarter ended Aug 31, 2012.

Highlights
·Third quarter distribution of $0.11 with guidance of not less than $0.44 annualized for 2012
·TTO’s stockholders’ equity per share was $10.91 at Aug. 31, 2012 compared to $10.47 per share last quarter
·Largest private holding, High Sierra Energy, completed its merger with NGL Partners (NYSE: NGL)

Quarterly Performance Review

TTO’s stockholders’ equity per share was $10.91 as of Aug. 31, 2012, compared to last quarter’s $10.47 per share. The increase was due in part to the sale of High Sierra Energy and increased valuations for the remaining private securities, net of increased deferred tax liability for the quarter. The fair value of the investment securities portfolio, , at Aug. 31, 2012 was $76.8 million, with $19.5 million of private securities and $57.3 million of publicly-traded securities. TTO’s total cash was approximately $11.8 million as compared to $3 million last quarter. During the quarter the composition of the portfolio changed, with publicly-traded securities now accounting for 59% of invested assets, excluding short-term investments as of Aug. 31, 2012.

Distribution Guidance

On Aug. 7, 2012, TTO declared a distribution of $0.11 per share. The distribution was paid on Sept. 4, 2012 to stockholders of record on Aug. 24, 2012. TTO continues to believe that its investments should support a sustainable annualized distribution of not less than $0.44 per share.

Private and Wholly Owned Company Update

The fair value of Lightfoot Capital Partners (Lightfoot) at Aug. 31, 2012 increased by $60,729 as compared to the valuation at May 31, 2012, driven by improved performance. For the second quarter of 2012, Arc Terminals (Arc) paid a full distribution to Lightfoot. Lightfoot in turn declared and paid a quarterly distribution of $0.12 per unit in September of 2012, or approximately 64 percent of the total amount it received from Arc, with the remainder retained by Lightfoot to fund outstanding due diligence costs should a potential acquisition not close. If the transaction closes, Lightfoot is expected to distribute the previously retained amount.

The fair value of VantaCore Partners LP (VantaCore) increased $1,503,679, or approximately 16 percent, as compared to the fair value at May 31, 2012. The increase is attributable to VantaCore’s continued improved performance, mostly driven by the incremental results of Laurel Aggregates, as well as the success of its cost cutting initiatives and the price increases that have gone into effect. Also, in August of 2012 TTO received an additional 21,260 common units as part of its preferred B investment, which called for investors to receive one common unit for every four preferred units purchased related to the Cherry Grove funding and acquisition. Similar to its quarter ended March 31, 2012, VantaCore was unable to meet its minimum quarterly distribution in cash for its quarter ended June 30, 2012.  Therefore, the common and preferred unit holders elected to receive their distributions as a combination of $0.30 per unit in cash and the remainder in preferred units. TTO received approximately $338,000 in cash and 12,613 additional preferred units during the three month period ended Aug. 31, 2012.








11550 Ash Street, Suite 300  |  Leawood, KS 66211  |  p: 913.981.1020  |  f: 913.981.1021  |  www.tortoiseadvisors.com
 

 
 
 
 
 
 
 
 
 
 
 
 
   
   Tortoise Capital Resources Corporation
  
 
 
 
TTO’s wholly owned subsidiary, Mowood LLC is the holding company of Omega Pipeline, LLC (Omega). Omega’s results for the first nine months are moderately higher than originally expected as the base business realized higher margins. In addition, revenues from several construction projects were recognized in the third quarter, which made a significant contribution to overall year-to-date results. Omega anticipates that full year results may be higher than planned, as the base business is expected to achieve stable results, and additional revenues from construction projects are expected to be recognized prior to year-end.

On June 19, 2012, NGL Energy Partners LP and certain of its affiliates (collectively “NGL”) acquired High Sierra Energy. TTO originally invested approximately $26.8 million in High Sierra Limited Partnership and General Partnerships interests and received, in exchange, approximately $9.4 million in cash and approximately 1.2 million newly issued units of NGL. TTO recognized a third quarter realized gain of approximately $15.83 million upon the sale. The NGL units are not subject to a lock-up agreement, however they can only be sold pursuant to an exemption from the Securities and Exchange Commission (SEC)’s registration requirements such as Rule 144. TTO received one-third of the total quarterly distribution for its NGL common units this quarter. Beginning with NGL's third quarter ending September 30, 2012, TTO will be entitled to receive full distributions for the common units held.

Changes in Financial Reporting

As a result of the withdrawal of TTO’s election to be regulated as a BDC, it is no longer regulated by the Investment Company Act of 1940. The reporting conforms to the format more commonly used by REITs. As stated in the 10-K for the year ended Nov. 30, 2011, the consolidation of Mowood, LLC began when TTO withdrew its election to be treated as a BDC and began reporting financial results in accordance with general corporate reporting guidelines versus the AICPA Investment Company Audit Guide. Due to this transition, comparable prior year financial statements should be read in conjunction with the Management’s Discussion & Analysis. Items on the consolidated statement of income for the period ended Aug. 31, 2011 have been reclassified and aggregated to conform to the presentation of results of operations for the period ended Aug. 31, 2012.  Due to the change in strategy, income from investment securities is now reported in other income. Components of cash flows for the period ended Aug. 31, 2011 have also been reclassified and aggregated to conform to the presentation of cash flows for the period ended Aug. 31, 2012.

With plans to liquidate securities and transition the funds into the purchase of assets that will permit TTO to qualify as a REIT, TTO is reporting the gains (losses) on the securities transactions as Other Income and separate from Income from Operations.

TTO seeks to acquire real estate investment trust (REIT) qualifying energy infrastructure assets that would allow TTO to meet the REIT tests throughout 2013 and elect REIT tax status when it files its 2013 tax return. During the 2012 calendar year, assets acquired by TTO, if any, will be expected to create tax depreciation in order to shield all or a significant portion of any incremental income created by possible acquisitions.


Earnings Call

Tortoise Capital Resources Corp. will host a conference call at 4:00 p.m. CT on Monday, October 8, 2012 to discuss its financial results for the quarter. Please dial-in to the call at 1-877-407-8035 approximately five to 10 minutes prior to the scheduled start time.

The call will also be webcast in a listen-only format. A link to the webcast will be accessible at www.tortoiseadvisors.com

A replay of the call will be available until 11:59 p.m. CT November 8, 2012, by dialing 1-877-660-6853. The Conference ID # for the playback is 401286. A replay of the webcast will also be available on Tortoise’s website at www.tortoiseadvisors.com through October 8, 2013.







About Tortoise Capital Resources Corp.


11550 Ash Street, Suite 300  |  Leawood, KS 66211  |  p: 913.981.1020  |  f: 913.981.1021  |  www.tortoiseadvisors.com
 
 
 
 
 
 
 
   
   Tortoise Capital Resources Corporation
  
 
 
Tortoise Capital Resources Corp. (NYSE: TTO), is an energy infrastructure asset financing company that provides capital to pipeline, storage and power transmission operators. TTO’s investments include securities and real assets with long-term, stable cash flows, limited commodity price sensitivity, and growth opportunities. TTO is managed by Corridor InfraTrust Management, LLC. (www.corridortrust.com). Corridor is an affiliate of Tortoise Capital Advisors, L.L.C., an investment manager specializing in listed energy infrastructure investments with approximately $9.1 billion of assets under management as of September 30, 2012.


Safe Harbor Statement
This press release shall not constitute an offer to sell or a solicitation to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer or solicitation or sale would be unlawful prior to registration or qualification under the laws of such state or jurisdiction.


Forward-Looking Statement
This press release contains certain statements that may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included herein are "forward-looking statements." Although the company and Corridor InfraTrust Management, LLC believe that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the company's reports that are filed with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required by law, the company and Corridor InfraTrust Management, LLC do not assume a duty to update this forward-looking statement. Any distribution paid in the future to our stockholders will depend on the actual performance of the company, its costs of leverage and other operating expenses and will be subject to the approval of the company's Board and compliance with leverage covenants.

 
 

 
 
 
 
 
 
 
   
    Tortoise Capital Resources Corporation
  
 
Tortoise Capital Resources Corporation
CONSOLIDATED BALANCE SHEETS
 
    
         
August 31, 2012
    
November 30, 2011
  
 
(Unaudited)
    
Assets
              
Trading securities, at fair value
  
$
57,321,502
  
$
41,856,730
  
Other equity securities, at fair value
    
19,529,783
    
27,037,642
  
Leased property, net of accumulated depreciation of $824,066 and $294,309, respectively
    
13,302,783
    
13,832,540
  
Cash and cash equivalents
    
11,783,529
    
2,793,326
  
Property and equipment, net of accumulated depreciation of $1,680,984 and $1,483,616, respectively
    
3,659,240
    
3,842,675
  
Escrow receivable
    
1,341,566
    
1,677,052
  
Accounts receivable
    
1,000,751
    
1,402,955
  
Intangible lease asset, net of accumulated amortization of $340,595 and $121,641, respectively
    
754,176
    
973,130
  
Lease receivable
    
1,185,381
    
474,152
  
Prepaid expenses
    
516,427
    
140,017
  
Receivable for Adviser expense reimbursement
    
-  
   
121,962
  
Deferred tax asset
    
-  
   
27,536
  
Other assets
    
1,150,210
    
107,679
  
Total Assets
  
$
111,545,348
  
$
94,287,396
  
               
Liabilities and Stockholders’ Equity
Liabilities
              
Management fees payable to Adviser
  
$
291,911
  
$
365,885
  
Distribution payable to common stockholders
    
1,010,291
    
-  
 
Accounts payable
    
360,423
    
597,157
  
Line of credit
    
125,000
    
-  
 
Long-term debt
    
910,863
    
2,279,883
  
Lease obligation
    
47,848
    
107,550
  
Deferred tax liability
    
7,388,060
    
-  
 
Accrued expenses and other liabilities
    
1,235,098
    
510,608
  
Total Liabilities
  
$
11,369,494
  
$
3,861,083
  
               
Stockholders’ Equity
              
Warrants, no par value; 945,594 issued and outstanding at August 31, 2012 and November 30, 2011
   (5,000,000 authorized)
  
$
1,370,700
  
$
1,370,700
  
Capital stock, non-convertible, $0.001 par value; 9,184,463 shares issued and outstanding
   at August 31, 2012 and 9,176,889 shares issued and outstanding at November 30, 2011
   (100,000,000 shares authorized)
    
9,185
    
9,177
  
Additional paid-in capital
    
92,719,962
    
95,682,738
  
Accumulated retained earnings (deficit)
    
6,076,007
    
(6,636,302)
  
Total Stockholders’ Equity
  
$
100,175,854
  
$
90,426,313
  
Total Liabilities and Stockholders’ Equity
  
$
111,545,348
  
$
94,287,396
  




11550 Ash Street, Suite 300  |  Leawood, KS 66211  |  p: 913.981.1020  |  f: 913.981.1021  |  www.tortoiseadvisors.com
 
 
 
 
 
 
 
 
 
  
    Tortoise Capital Resources Corporation
 
Tortoise Capital Resources Corporation
CONSOLIDATED BALANCE SHEETS
(Unaudited)

   
For the Three
Month Period
Ended
August 31, 2012
  
For the Three
Month Period
Ended
August 31, 2011
  
For the Nine
Month Period
Ended
August 31, 2012
  
For the Nine
Month Period
Ended
August 31, 2011
                                 
Revenue
                                
Sales revenue
  
$
1,927,626
    
$
-   
   
$
5,804,894
    
$
-   
 
Lease income
    
638,244
      
425,496
      
1,914,732
      
425,496
  
Total  Revenue
    
2,565,870
      
425,496
      
7,719,626
      
425,496
  
                                 
Expenses
                                
Cost of sales (excluding depreciation expense)
    
1,381,161
      
-   
     
4,416,947
      
-   
 
Management fees, net of expense reimbursements
    
298,051
      
248,367
      
800,397
      
724,240
  
Asset acquisition expenses
    
144,270
      
583,248
      
238,969
      
583,248
  
Professional fees
    
419,340
      
165,360
      
796,853
      
329,188
  
Depreciation expense
    
246,804
      
117,724
      
740,437
      
117,724
  
Operating expenses
    
196,644
      
-   
     
558,450
      
-   
 
Directors’ fees
    
28,739
      
18,697
      
58,050
      
48,666
  
Interest expense
    
16,780
      
14,064
      
69,418
      
14,064
  
Other expenses
    
47,114
      
59,375
      
182,776
      
176,433
  
Total Expenses
    
2,778,903
      
1,206,835
      
7,862,297
      
1,993,563
  
                                 
Gain (loss) from  Operations
  
$
(213,033
 )  
$
(781,339
 )  
$
(142,671
 )  
$
(1,568,067
 )
                                 
Other Income
                                
Net distributions and dividend income on securities
  
$
(502,176
 )  
$
(189,001
 )  
$
(361,452
 )  
$
666,181
  
Net realized and unrealized gain on trading securities
    
5,935,768
      
607,399
      
5,197,958
      
1,829,318
  
Net realized and unrealized gain on other equity securities
    
2,556,734
      
1,435,620
      
15,463,335
      
5,332,517
  
Total Other  Income
    
7,990,326
      
1,854,018
      
20,299,841
      
7,828,016
  
Income before income taxes
  
$
7,777,293
    
$
1,072,679
      
20,157,170
      
6,259,949
  
                                 
Taxes
                                
Current tax expense
  
$
(19,265
 )  
$
-   
   
$
(29,265
 )  
$
(200,000
 )
Deferred tax expense
    
(2,769,520
 )    
(482,040
 )    
(7,415,596
 )    
(1,573,028
 )
Income tax expense, net
    
(2,788,785
 )    
(482,040
 )    
(7,444,861
 )    
(1,773,028
 )
Net Income
  
$
4,988,508
    
$
590,639
    
$
12,712,309
    
$
4,486,921
  
                                 
Earnings Per Common Share:
    Basic and Diluted
  
$
0.54
    
$
0.06
    
$
1.38
    
$
0.49
  
                                 
Weighted Average Shares of Common Stock Outstanding:
    Basic and Diluted
    
9,182,699
      
9,164,865
      
9,180,776
      
9,156,171
  
Dividends declared per share
  
$
0.11
    
$
0.10
    
$
0.33
    
$
0.30
  



11550 Ash Street, Suite 300  |  Leawood, KS 66211  |  p: 913.981.1020  |  f: 913.981.1021  |  www.tortoiseadvisors.com
 
 
 
 
 
 
 
   
    Tortoise Capital Resources Corporation
 
Tortoise Capital Resources Corporation
CONSOLIDATED STATEMENTS OF EQUITY

  Capital Stock                    
                           
 
Shares
  
Amount
    
Warrants
Additional Paid-
in Capital
  
Retained Earnings
(Accumulated
 Deficit)
    
Total
  
Balance at November 30, 2010
9,146,506
  
$
9,147
  
$
1,370,700
$
98,444,952
  
$
(4,345,626
 ) 
 $
95,479,173
  
Net Income
                      
2,922,143
    
2,922,143
  
Distributions to stockholders sourced as return of capital
                
(3,755,607
 )        
(3,755,607
 ) 
Reinvestment of distributions to stockholders
30,383
    
30
        
252,212
          
252,242
  
Consolidation of wholly-owned subsidiary
                
741,181
    
(5,212,819
 )  
(4,471,638
 ) 
Balance at November 30, 2011
9,176,889
    
9,177
    
1,370,700
  
95,682,738
    
(6,636,302
 )  
90,426,313
  
Net Income
                      
12,712,309
    
12,712,309
  
Distributions to stockholders sourced as return of capital
                
(3,029,652
 )        
(3,029,652
 ) 
Reinvestment of distributions to stockholders
7,574
    
8
        
66,876
          
66,884
  
Balance at August 31, 2012 (Unaudited)
9,184,463
  
$
9,185
  
$
1,370,700
$
92,719,962
  
$
6,076,007
  
$
100,175,854
  


 
 
 
 
 
 
 
 
  
    Tortoise Capital Resources Corporation
 
Tortoise Capital Resources Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
For the Nine Month
Period Ended
August 31, 2012
  
For the Nine Month
Period Ended
August 31, 2011
 
Operating Activities
              
Net Income
  
$
12,712,309
   $
4,486,921
  
Adjustments:
              
Distributions received from investment securities
    
3,685,593
     1,909,941  
Deferred income tax, net
    
7,415,596
     1,573,028  
Depreciation expense
    
740,437
     117,724  
Amortization of intangible lease asset
    
218,954
     48,656  
Amortization of assumed debt premium
    
(86,020
 )     (44,173 )
Realized and unrealized gain on trading securities
    
(5,197,958
 )    (1,829,318 )
Realized and unrealized gain on other equity securities
    
(15,463,335
 )   (5,332,517 )
Changes in assets and liabilities:
              
Increase in interest, dividend and distribution receivable
    
-  
    (81,417 )
Increase in lease receivable
    
(711,229
 )   (474,153 )
Decrease in accounts receivable
    
402,204
     -     
Increase in prepaid expenses and other assets
    
(1,418,941
 )   (8,648 )
Increase in management fees payable to Adviser, net of expense reimbursement
    
47,988
     30,054  
Decrease in accounts payable
    
(236,734
 )   -   
 
Increase in accrued expenses and other liabilities
    
724,490
     73,374  
Net cash provided by operating activities
  
$
2,833,355
   $
469,472
  
               
Investing Activities
              
Purchases of long-term investments
  
$
-  
  $
(28,163,465
 )
Proceeds from sale of long-term investment of equity securities
    
9,354,272
     44,014,713  
Proceeds from sale of property and equipment
    
3,076
     -      
Purchases of property  and equipment
    
(30,321
 )   (12,250,000 )
Net cash provided by (used in) investing  activities
  
$
9,327,027
   $
3,601,248
  
               
Financing Activities
              
Payments on long-term debt
  
$
(1,283,000)
   $
-    
 
Payments on lease obligation
    
(59,702)
     -      
Advances from revolving line of credit
    
2,585,000
     -      
Repayments on revolving line of credit
    
(2,460,000
 )   -    
 
Distributions paid to common stockholders
    
(1,952,477
 )   (1,674,630 )
Net cash used in financing activities
  
$
(3,170,179
 )  $
(1,674,630
 )
               
Net Change in Cash  and Cash  Equivalents
  
$
8,990,203
   $
2,396,090
  
Cash  and Cash Equivalents at beginning of year
    
2,793,326
     1,466,193  
Cash and Cash Equivalents at end of period
  
$
11,783,529
   $
3,862,283
  
               
Supplemental Disclosure of Cash Flow Information
              
Interest paid
  
$
155,450
   $
58,237
  
Income taxes paid
  
$
96,000
   $
200,000
  
Non-Cash Investing Activities
              
Security proceeds from sale of long-term investment of equity securities
  
$
26,565,400
   $
-   
 
Non-Cash Financing Activities
              
Reinvestment of distributions by common stockholders in additional common shares
  
$
66,884
   $
155,714
  



11550 Ash Street, Suite 300  |  Leawood, KS 66211  |  p: 913.981.1020  |  f: 913.981.1021  |  www.tortoiseadvisors.com