|
Year Ended November 30,
|
||||||
|
6-months
ended 5/31/11
|
2010
|
2009
|
2008
|
2007
|
2006
|
|
|
Earnings:
|
||||||
|
Net Income (Loss)
|
$4,205,297
|
$16,303,981
|
$(1,903,034)
|
$(23,949,345)
|
$4,193,812
|
$1,013,206
|
|
Income from Discontinued Operations
|
-
|
(4,519,817)
|
(629,264)
|
-
|
-
|
-
|
|
Current & Deferred Tax Expense (Benefit)
|
2,170,948
|
4,662,923
|
111,742
|
(10,177,532)
|
3,088,737
|
555,708
|
|
Fixed Charges, less Capitalized Interest and Preferred Dividends
|
24,387
|
63,031
|
627,707
|
1,650,926
|
847,421
|
-
|
|
Total Earnings
|
$6,400,632
|
$16,510,118
|
$(1,792,849)
|
$(32,475,951)
|
$8,129,970
|
$1,568,914
|
|
Combined Fixed Charges:
|
||||||
|
Interest Expense
|
$ 24,387
|
$ 63,031
|
$ 627,707
|
$ 1,650,926
|
$ 847,421
|
-
|
|
Capitalized Interest
|
-
|
-
|
-
|
157,236
|
5,115
|
-
|
|
Total Combined Fixed Charges
|
$ 24,387
|
$ 63,031
|
$ 627,707
|
$ 1,808,162
|
$ 852,536
|
-
|
|
Ratio of Earnings to Fixed Charges
|
262.46
|
261.94
|
(2.86)
|
(17.96)
|
9.54
|
N/A
|
|
Year Ended November 30,
|
||||||
|
6-months
ended 5/31/11
|
2010
|
2009
|
2008
|
2007
|
2006
|
|
|
Earnings:
|
||||||
|
Net Income (Loss)
|
$4,205,297
|
$16,303,981
|
$(1,903,034)
|
$(23,949,345)
|
$4,193,812
|
$1,013,206
|
|
Income from Discontinued Operations
|
-
|
(4,519,817)
|
(629,264)
|
-
|
-
|
-
|
|
Current & Deferred Tax Expense (Benefit)
|
2,170,948
|
4,662,923
|
111,742
|
(10,177,532)
|
3,088,737
|
555,708
|
|
Fixed Charges, less Capitalized Interest and Preferred Dividends
|
24,387
|
63,031
|
627,707
|
1,650,926
|
847,421
|
-
|
|
Total Earnings
|
$6,400,632
|
$16,510,118
|
$(1,792,849)
|
$(32,475,951)
|
$8,129,970
|
$1,568,914
|
|
Combined Fixed Charges:
|
||||||
|
Interest Expense
|
$ 24,387
|
$ 63,031
|
$ 627,707
|
$ 1,650,926
|
$ 847,421
|
-
|
|
Capitalized Interest
|
-
|
-
|
-
|
157,236
|
5,115
|
-
|
|
Preferred Dividends
|
-
|
-
|
-
|
-
|
228,750
|
-
|
|
Total Combined Fixed Charges
|
$ 24,387
|
$ 63,031
|
$ 627,707
|
$ 1,808,162
|
$1,081,286
|
-
|
|
Ratio of Earnings to Combined Fixed Charges and Preferred Dividends
|
262.46
|
261.94
|
(2.86)
|
(17.96)
|
7.52
|
N/A
|