Tortoise Capital Resources Releases Fiscal 2007 Second Quarter Financial Results

OVERLAND PARK, Kan., July 13 /PRNewswire-FirstCall/ -- Tortoise Capital Resources Corp. (NYSE: TTO) today announced its financial results for the second quarter ended May 31, 2007, in its Form 10-Q filed today.

    Highlights for the Quarter

    -- Completed four investments totaling $23.0 million
    -- Net Unrealized Appreciation of $4.2 million (Net of Deferred Tax)
    -- Net Assets of $124.1 million or $14.05  per share
    -- No portfolio turnover

Portfolio and Investment Activity

As of May 31, 2007, Tortoise Capital Resources' investment portfolio (excluding short-term investments) totaled $102.8 million, including equity investments of $94.0 million and debt investments of $8.8 million.

Recent Developments

In June 2007, the company completed the full investment of its initial public offering proceeds with four additional investments totaling $29.5 million. The portfolio represents a strategic mix of 17 percent upstream investments, 59 percent midstream investments, 7 percent downstream and 17 percent in aggregates and coal. Percentages are based on fair market values as of May 31, 2007, except for investments made after May 31, 2007, which are valued at cost.

    In June 2007, the company made four new investments:

    -- $10.0 million follow-on investment in High Sierra Energy, L.P. common
       units to support the company's organic growth projects and selective
       acquisitions.

    -- $10.0 million in common units of International Resource Partners, L.P.
       supporting the company's initial acquisition of surface and underground
       coal mine operations in southern West Virginia.  Initial assets include
       metallurgical and steam coal reserves, a coal washing and preparation
       plant, rail load-out facilities and a sales and marketing subsidiary.

    -- $7.5 million in a direct placement in EV Energy Partners, L.P.'s
       (Nasdaq: EVEP) common units. EVEP has stated that the proceeds will be
       used to repay their borrowings under a revolving credit facility used
       to finance a previously completed acquisition of Monroe field
       properties in Louisiana. In addition, EVEP stated that the proceeds
       will fund a portion of its $100 million acquisition of oil and natural
       gas properties in Central and East Texas.

    -- $2.0 million follow-on investment in subordinated debt of Mowood, LLC
       to finance the purchase of equipment for landfill gas-to-energy
       projects in Oklahoma and Florida.

"We continue to see strong deal flow as reflected by our investment pace and pipeline," said Ed Russell, Tortoise Capital Resources' President. "We believe our platform will continue to provide us with the opportunity to select long-term accretive investments for our stockholders."

Dividends

On June 1, 2007, we paid a quarterly dividend to our stockholders of record as of May 24, 2007, of $0.16 per common share. The company anticipates its next quarterly distribution will be paid on or about Sept. 1, 2007.

About Tortoise Capital Resources Corp.

Tortoise Capital Resources invests primarily in privately-held and micro- cap public companies operating in the midstream and downstream segments, and to a lesser extent the upstream segments of the U.S. energy infrastructure sector. Tortoise Capital Resources seeks to provide stockholders a high level of total return, with an emphasis on dividends and dividend growth.

About Tortoise Capital Advisors, LLC

Tortoise Capital Advisors, LLC, the adviser to Tortoise Capital Resources Corp., is a pioneer in the capital markets for master limited partnership (MLP) investment companies and a leader in closed-end funds and separately managed accounts focused on MLPs in the energy infrastructure sector. As of June 30, 2007, the adviser had approximately $3.0 billion of energy infrastructure investment assets under management.

Safe Harbor Statement

This press release shall not constitute an offer to sell or a solicitation to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer or solicitation or sale would be unlawful prior to registration or qualification under the laws of such state or jurisdiction.



    Tortoise Capital Resources Corporation
    STATEMENTS OF ASSETS & LIABILITIES


                                                May 31, 2007 November 30, 2006
                                                (Unaudited)
    Assets
      Investments at value, non-affiliated
       (cost $53,074,126 and $21,867,831,
       respectively)                            $60,929,415      $22,196,689
      Investments at value, affiliated
       (cost $48,753,776 and $14,828,825,
       respectively)                             50,701,156       14,828,825
      Investments at value, control (cost
       $18,800,000 and $5,550,000,
       respectively)                             18,973,954        5,550,000
      Total investments (cost $120,627,902
       and $42,246,656, respectively)           130,604,525       42,575,514
      Dividends receivable                          124,586           24,262
      Interest receivable from control
       investments                                   61,859           43,983
      Other receivable from affiliate                   -             44,487
      Prepaid expenses and other assets             109,863          244,766
      Total assets                              130,900,833       42,933,012

    Liabilities
      Management fees payable to Adviser            468,000          112,765
      Accrued capital gain incentive fees
       payable to Adviser (Note 4)                1,496,494              -
      Dividend payable on common shares           1,414,035              -
      Accrued expenses and other
       liabilities                                  143,289          155,303
      Current tax liability                          67,786           86,386
      Deferred tax liability                      3,174,261          250,156
      Total liabilities                           6,763,865          604,610
        Net assets applicable to common
         stockholders                          $124,136,968      $42,328,402

    Net Assets Applicable to Common
     Stockholders Consist of
      Warrants, no par value; 948,005
       issued and outstanding
        at May 31, 2007 and 772,124 issued
        and outstanding at November 30,
        2006 (5,000,000 authorized)              $1,374,147       $1,104,137
      Capital stock, $0.001 par value;
       8,837,721 shares issued and
       outstanding at May 31, 2007 and
       3,088,596 issued and outstanding
       at November 30, 2006 (100,000,000
       shares authorized)                             8,838            3,089
      Additional paid-in capital                118,662,119       41,018,413
      Accumulated net investment loss, net
       of deferred tax benefit                   (2,101,017)             -
      Accumulated realized gain (loss),
       net of deferred tax expense                    7,595             (906)
      Net unrealized appreciation of
       investments, net of deferred tax
       expense                                    6,185,286          203,669
        Net assets applicable to common
         stockholders                          $124,136,968      $42,328,402

      Net Asset Value per common share
       outstanding (net assets applicable
       to common shares, divided by
       common shares outstanding)                    $14.05           $13.70



    Tortoise Capital Resources Corporation
    STATEMENTS OF OPERATIONS (Unaudited)

                                              For the              Period from
                                              three                December 8,
                                  For the     months                 2005 (1)
                                three months  ended    For the six   through
                                   ended      May 31,  months ended  May 31,
                                May 31, 2007   2006    May 31, 2007   2006
    Investment Income
       Distributions received
        from investments
          Non-affiliated
           investments             $347,442         $-    $695,872         $-
          Affiliated
           investments            1,078,025          -   1,333,282          -
       Total distributions
        received from
        investments               1,425,467              2,029,154
       Less return of capital
        on distributions
          Non-affiliated
           investments             (602,896)         -    (889,148)         -
          Affiliated investments   (881,245)         -  (1,075,050)         -
            Net distributions
             from investments       (58,674)         -      64,956          -
       Dividends from money
        market mutual funds         442,126    347,496     581,659    751,001
       Interest income from
        control investments         162,404          -     290,876          -
          Total Investment Income   545,856    347,496     937,491    751,001

    Expenses
       Base management fees         468,012    169,367     848,079    306,163
       Capital gain incentive
        fees (Note 4)             1,008,867          -   1,496,494          -
       Professional fees            157,467     44,201     214,848     83,597
       Directors' fees               25,205     23,129      48,373     43,743
       Administrator fees            20,063     (6,844)     30,736          -
       Reports to stockholders       11,847      2,067      16,305     15,810
       Fund accounting fees           8,428      6,599      14,277     12,409
       Stock transfer agent fees      3,680      7,260       7,280     10,009
       Custodian fees and
        expenses                      2,545      1,610       5,145      3,438
       Registration fees              6,395          -       8,063          -
       Other expenses                11,454      3,908      17,992     10,849
         Total Expenses before
          Interest Expense,
          Preferred Stock
          Dividends and Loss on
          Redemption of Preferred
          Stock                   1,723,963    251,297   2,707,592    486,018
       Interest expense              (5,771)         -     117,710          -
       Preferred stock dividends          -          -     228,750          -
       Loss on redemption of
        preferred stock             (33,346)         -     731,713          -
         Total Interest Expense,
          Preferred Stock
          Dividends and Loss on
          Redemption of
          Preferred Stock           (39,117)         -   1,078,173          -
         Total Expenses           1,684,846    251,297   3,785,765    486,018
    Net Investment Income (Loss),
     before Income Taxes         (1,138,990)    96,199  (2,848,274)   264,983
       Current tax expense                -    (34,855)          -    (95,955)
       Deferred tax benefit         432,817          -     747,257          -
         Total tax benefit
          (expense)                 432,817    (34,855)    747,257    (95,955)
    Net Investment Income (Loss)   (706,173)    61,344  (2,101,017)   169,028

    Realized and Unrealized Gain
     on Investments
       Net realized gain on
        investments, before
        deferred tax expense         13,712          -      13,712          -
          Deferred tax expense       (5,211)         -      (5,211)         -
            Net Realized Gain on
             Investments              8,501          -       8,501          -
       Net unrealized
        appreciation of non-
        affiliated investments    5,179,360          -   7,507,863          -
       Net unrealized
        appreciation of
        affiliated investments    1,505,983          -   1,965,951          -
       Net unrealized
        appreciation of control
        investments                  40,435          -     173,954          -
          Net unrealized
           appreciation, before
           deferred tax expense   6,725,778          -   9,647,768          -
            Deferred tax expense (2,555,796)         -  (3,666,151)         -
              Net Unrealized
               Appreciation of
               Investments        4,169,982          -   5,981,617          -
    Net Realized and Unrealized
     Gain on Investments          4,178,483          -   5,990,118          -

    Net Increase in Net Assets
     Applicable to Common
     Stockholders
     Resulting from Operations   $3,472,310    $61,344  $3,889,101   $169,028

    Net Increase in Net Assets
     Applicable to Common
     Stockholders: Resulting
      from Operations
      Per Common Share
       Basic                          $0.39      $0.02       $0.58      $0.05
       Diluted                        $0.35      $0.02       $0.51      $0.05

    Weighted Average Shares of
     Common Stock Outstanding:
       Basic                      8,830,580  3,088,596   6,653,445  3,088,596
       Diluted                    9,785,726  3,088,596   7,587,209  3,088,596


    (1) Commencement of Operations.

SOURCE Tortoise Capital Resources Corp.