Tortoise Capital Resources Corp. Releases Fiscal 2009 Third Quarter Financial Results

LEAWOOD, Kan.--(BUSINESS WIRE)-- Tortoise Capital Resources Corp. (NYSE: TTO) (the company) today announced that on Friday, Oct. 9, 2009 it filed its Form 10-Q for its third quarter ended Aug. 31, 2009.

Recent Highlights

    --  Net assets of $79.1 million or $8.76 per share as of Aug. 31, 2009
    --  Total assets of $85.8 million as of Aug. 31, 2009
    --  Distributable cash flow (DCF) of $1.2 million for the fiscal quarter
        ended Aug. 31, 2009
    --  Third quarter 2009 distribution of $0.13 per share paid Sept. 1, 2009
    --  Credit facility balance of $4.6 million as of Oct. 12, 2009

Performance Review

On Sept. 1, 2009, the company paid a distribution of $0.13 per common share, the same amount paid last quarter. The company determines the amount of distributions paid to stockholders based on DCF which is distributions received from investments less total expenses. Two portfolio companies, High Sierra Energy, LP (High Sierra) and EV Energy Partners, L.P., increased their cash distributions to common unitholders this quarter. VantaCore Partners LP (VantaCore) reduced its cash distribution this quarter by approximately 5 percent to its minimum quarterly distribution rate.

Leverage

On Aug. 20, 2009, the company entered into a six-month extension of its amended credit facility through Feb. 20, 2010. The balance outstanding on the credit facility at Oct. 12, 2009 was $4.6 million. The company does not expect any future leverage reductions to materially impact its distribution paying capacity.

Net Asset Value

At Aug. 31, 2009, the company's net asset value was $8.76 per share compared to $8.91 per share at May 31, 2009. The decrease in net asset value is primarily the result of an overall net decrease in the fair value of the company's private investments.

Portfolio Review

As of Aug. 31, 2009, the fair value of the company's investment portfolio (excluding short-term investments) totaled $78.3 million, including equity investments of $69.5 million and debt investments of $8.8 million. The portfolio consists of 61 percent midstream and downstream investments, 5 percent upstream investments, and 34 percent in aggregates and coal. The weighted average yield-to-cost on the investment portfolio (excluding short-term investments) as of Aug. 31, 2009 was 6.5 percent.

The fair value of High Sierra and International Resource Partners LP increased this quarter due in part to improved operating performance and/or peer multiples. The fair value of Mowood, LLC also increased this quarter and it continues to explore strategic alternatives based on growth opportunities at its Timberline subsidiary. The fair value of Abraxas Energy Partners, L.P. (Abraxas Energy), Quest Midstream Partners, L.P. (Quest Midstream) and VantaCore declined this quarter due to company and/or market-specific issues. VantaCore's fair value was adversely affected by its decision to reduce its quarterly cash distribution to common unitholders and to suspend its distribution to certain subordinated unitholders in light of reduced distributable cash flow projections in 2009. Quest Midstream and Abraxas Energy announced intentions to merge or recombine with their respective affiliated public entities, which would likely provide liquidity for the company's investments in the future. On Oct. 6, 2009, Quest Resources Corp. (NASDAQ: QRCP) and Quest Energy Partners L.P. (NASDAQ: QELP) filed a Form S-4 Registration Statement to recombine with Quest Midstream as the newly-formed PostRock Energy Corporation, which is expected to be listed on the NASDAQ under the symbol "PSTR." The recombination is subject to the satisfaction of a number of conditions. On Oct. 5, 2009, Abraxas Petroleum Corp. (NASDAQ: AXAS) (Abraxas Petroleum) closed its merger with Abraxas Energy. Under the terms of the merger agreement, the company will receive 4.25 shares of Abraxas Petroleum in exchange for each common unit of Abraxas Energy it owns, which equates to approximately 1,946,377 Abraxas Petroleum shares. These shares are subject to an initial 90 day lock-up period followed by a multi-year staggered lock-up period.

Earnings Call

The company will host a conference call at 4 p.m. CDT on Monday, Oct. 12, 2009 to discuss its financial results for the fiscal quarter ended Aug. 31, 2009. Please dial-in approximately five to 10 minutes prior to the scheduled start time.

U.S./Canada: 866-225-8754

The call will also be webcast in a listen-only format. A link to the webcast will be accessible at www.tortoiseadvisors.com.

A replay of the call will be available beginning at 7 p.m. CDT on Oct. 12, 2009 and continuing until 11:59 p.m. CDT Oct. 26, 2009, by dialing 800-406-7325 (U.S./Canada). The replay access code is 4075823#. A replay of the webcast will also be available on the company's Web site at www.tortoiseadvisors.com through Oct. 12, 2010.

About Tortoise Capital Resources Corp.

Tortoise Capital Resources invests primarily in privately-held and micro-cap public companies operating in the midstream and downstream segments, and to a lesser extent the upstream and coal/aggregate segments, of the U.S. energy infrastructure sector.

About Tortoise Capital Advisors

Tortoise is an investment manager specializing in listed energy infrastructure, such as pipeline and power companies. As of Sept. 30, 2009, the adviser had approximately $2.4 billion of assets under management in five NYSE-listed investment companies and private accounts. For more information, visit our Web site at www.tortoiseadvisors.com.

Safe Harbor Statement

This press release shall not constitute an offer to sell or a solicitation to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer or solicitation or sale would be unlawful prior to registration or qualification under the laws of such state or jurisdiction.

Forward-Looking Statement

This press release contains certain statements that may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included herein are "forward-looking statements." Although the company and Tortoise Capital Advisors believe that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the company's reports that are filed with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required by law, the company and Tortoise Capital Advisors do not assume a duty to update this forward-looking statement. Any distribution paid in the future to our stockholders will depend on the actual performance of the company's investments, its costs of leverage and other operating expenses and will be subject to the approval of the company's Board and compliance with asset coverage requirements of the Investment Company Act of 1940 and the leverage covenants.


Tortoise Capital Resources Corporation

STATEMENTS OF ASSETS & LIABILITIES

                                              August 31, 2009  November 30, 2008

                                              (Unaudited)

Assets

Investments at fair value, control (cost      $ 32,818,564     $ 30,213,280
$28,735,949 and $30,418,802, respectively)

Investments at fair value, affiliated (cost     39,230,799       48,016,925
$53,091,607 and $56,662,500, respectively)

Investments at fair value, non-affiliated
(cost $15,176,862 and $49,760,304,              8,439,970        27,921,025
respectively)

Total investments (cost $97,004,418 and         80,489,333       106,151,230
$136,841,606, respectively)

Income tax receivable                           -                212,054

Receivable for investments sold                 65,104           -

Receivable for Adviser expense reimbursement    53,596           88,925

Interest receivable from control investments    68,200           76,609

Dividends receivable                            255              696

Deferred tax asset, net                         5,067,908        5,683,747

Prepaid expenses and other assets               43,966           107,796

Total assets                                    85,788,362       112,321,057

Liabilities

Base management fees payable to Adviser         321,578          533,552

Distribution payable to common stockholders     1,173,679        -

Accrued expenses and other liabilities          216,398          362,205

Short-term borrowings                           5,000,000        22,200,000

Total liabilities                               6,711,655        23,095,757

Net assets applicable to common stockholders  $ 79,076,707     $ 89,225,300

Net Assets Applicable to Common Stockholders
Consist of:

Warrants, no par value; 945,594 issued and
outstanding at August 31, 2009 and November   $ 1,370,700      $ 1,370,700
30, 2008 (5,000,000 authorized)

Capital stock, $0.001 par value; 9,028,301
shares issued and outstanding at August 31,
2009 and 8,962,147 issued and outstanding at    9,028            8,962
November 30, 2008 (100,000,000 shares
authorized)

Additional paid-in capital                      102,817,178      106,869,132

Accumulated net investment loss, net of         (3,728,613  )    (2,544,267  )
income taxes

Accumulated realized gain (loss), net of        (14,316,148 )    6,364,262
income taxes

Net unrealized depreciation of investments,     (7,075,438  )    (22,843,489 )
net of income taxes

Net assets applicable to common stockholders  $ 79,076,707     $ 89,225,300

Net Asset Value per common share outstanding
(net assets applicable to common stock,       $ 8.76           $ 9.96
divided by common shares outstanding)




                For the three   For the three   For the nine     For the nine
                months ended    months ended    months ended     months ended

Distributable   August 31,      August 31,      August 31, 2009  August 31, 2008
Cash Flow       2009            2008

Total from
Investments

Distributions
from            $ 1,635,662     $ 2,734,812     $ 6,179,444      $ 8,129,460
investments

Distributions
paid in stock     -               621,122         -                1,558,842
(1)

Interest
income from       201,918         269,235         605,916          884,588
investments

Dividends from
money market      304             3,643           1,449            6,770
mutual funds

Other income      15,000          -               45,000           28,987

Total from        1,852,884       3,628,812       6,831,809        10,608,647
Investments

Operating
Expenses
Before
Leverage Costs

Advisory fees
(net of
expense           267,982         504,109         877,111          1,483,483
reimbursement
by Adviser)

Other
operating
expenses
(excluding        266,601         253,236         720,196          766,032
capital gain
incentive
fees)

Total
Operating         534,583         757,345         1,597,307        2,249,515
Expenses

Distributable
cash flow         1,318,301       2,871,467       5,234,502        8,359,132
before
leverage costs

Leverage Costs    134,987         395,791         562,945          1,329,289

Distributable   $ 1,183,314     $ 2,475,676     $ 4,671,557      $ 7,029,843
Cash Flow

Distributions
paid on common  $ 1,173,679     $ 2,356,874     $ 4,405,226      $ 6,901,553
stock

Payout
percentage for    99         %    95         %    94         %     98         %
period(2)

DCF/GAAP
Reconciliation

Distributable   $ 1,183,314     $ 2,475,676     $ 4,671,557      $ 7,029,843
Cash Flow

Adjustments to
reconcile to
Net Investment
Income, before
Income Taxes

Distributions
paid in stock     -               (621,122   )    56,514           (1,558,842 )
(1)

Pro Forma
distribution      -               (254,215   )    -                (254,215   )
on new
investment (3)

Return of
capital on
distributions     (1,075,398 )    (2,306,739 )    (5,792,784 )     (6,497,044 )
received from
equity
investments

Capital gain      -               340,369         -                (747,134   )
incentive fees

Net Investment
Income (Loss),  $ 107,916       $ (366,031   )  $ (1,064,713 )   $ (2,027,392 )
before Income
Taxes

(1) The only distributions paid in stock for the nine months ended August 31,
2009 were from Abraxas Energy Partners, L.P. which were paid in stock as a
result of credit constraints and therefore were not included in DCF.
Distributions paid in stock for the three and nine months ended August 31, 2008
include shares received from High Sierra Energy, LP as a distribution received
in lieu of cash.

(2) Distributions paid as a percentage of Distributable Cash Flow.

(3) Consists of $254,215 as pro forma distribution on new investment in
VantaCore Partners, LP common units.




Tortoise
Capital
Resources
Corporation

STATEMENTS OF
OPERATIONS
(Unaudited)

                 For the three  For the three  For the nine   For the nine
                 months         months         months         months
                 ended August   ended August   ended August   ended August 31,
                 31,            31,            31,            2008
                 2009           2008           2009

Investment
Income

Distributions
from
investments

Control          $ 555,879      $ 347,500      $ 1,714,309    $ 975,001
investments

Affiliated       856,891        1,139,402      2,522,267      4,499,082
investments

Non-affiliated   222,892        993,695        1,999,382      2,401,162
investments

Total
distributions    1,635,662      2,480,597      6,235,958      7,875,245
from
investments

Less return of
capital on       (1,075,398)    (2,306,739)    (5,792,784)    (6,497,044)
distributions

Net
distributions    560,264        173,858        443,174        1,378,201
from
investments

Interest income
from control     201,918        269,235        605,916        884,588
investments

Dividends from
money market     304            3,643          1,449          6,770
mutual funds

Fee income       15,000         -              45,000         -

Other income     -              -              -              28,987

Total
Investment       777,486        446,736        1,095,539      2,298,546
Income

Operating
Expenses

Base management  321,578        604,930        1,052,533      1,780,179
fees

Capital gain
incentive fees   -              (340,369)      -              747,134
(Note 4)

Professional     176,947        153,157        451,056        469,039
fees

Administrator    15,007         27,930         49,118         82,488
fees

Directors' fees  22,080         22,181         65,817         66,927

Reports to       15,409         13,057         45,890         39,028
stockholders

Fund accounting  8,032          8,652          24,772         25,690
fees

Registration     7,891          7,458          23,501         22,292
fees

Custodian fees   5,315          5,545          13,075         14,914
and expenses

Stock transfer   3,556          3,403          10,140         10,172
agent fees

Other expenses   12,364         11,853         36,827         35,482

Total Operating  588,179        517,797        1,772,729      3,293,345
Expenses

Interest         134,987        395,791        562,945        1,329,289
expense

Total Expenses   723,166        913,588        2,335,674      4,622,634

Less expense
reimbursement    (53,596)       (100,821)      (175,422)      (296,696)
by Adviser

Net Expenses     669,570        812,767        2,160,252      4,325,938

Net Investment
Income (Loss),   107,916        (366,031)      (1,064,713)    (2,027,392)
before Income
Taxes

Deferred tax
benefit          (26,733)       139,090        (119,633)      770,408
(expense)

Net Investment   81,183         (226,941)      (1,184,346)    (1,256,984)
Income (Loss)

Realized and
Unrealized Gain
(Loss) on
Investments

Net realized
gain (loss) on
investments,     (10,756,469)   2,224,706      (18,591,444)   2,224,706
before income
taxes

Deferred tax     (1,468,249)    (845,388)      (2,088,966)    (845,388)
expense

Net realized
gain (loss) on   (12,224,718)   1,379,318      (20,680,410)   1,379,318
investments

Net unrealized
appreciation of  1,130,654      234,767        4,288,137      238,103
control
investments

Net unrealized
appreciation
(depreciation)   (311,350)      641,373        (5,215,233)    10,390,990
of affiliated
investments

Net unrealized
appreciation
(depreciation)   9,907,190      (3,309,808)    15,102,387     (5,065,454)
of
non-affiliated
investments

Net unrealized
appreciation
(depreciation),  10,726,495     (2,433,668)    14,175,291     5,563,639
before income
taxes

Deferred tax
benefit          1,319,533      924,795        1,592,760      (2,114,182)
(expense)

Net unrealized
appreciation     12,046,028     (1,508,873)    15,768,051     3,449,457
(depreciation)
of investments

Net Realized
and Unrealized   (178,690)      (129,555)      (4,912,359)    4,828,775
Gain (Loss) on
Investments

Net Increase
(Decrease) in
Net Assets
Applicable to
Common
Stockholders

Resulting from   $ (97,507)     $ (356,496)    $ (6,096,705)  $ 3,571,791
Operations

Net Increase
(Decrease) in
Net Assets
Applicable to
Common
Stockholders

Resulting from
Operations Per
Common Share:

Basic and        $ (0.01)       $ (0.04)       $ (0.68)       $ 0.40
Diluted

Weighted
Average Shares
of Common Stock
Outstanding:

Basic and        9,014,094      8,893,866      8,997,031      8,876,079
Diluted




    Source: Tortoise Capital Resources Corp.