Tortoise Capital Resources Corp. Releases Fiscal 2009 Results

LEAWOOD, Kan.--(BUSINESS WIRE)-- Tortoise Capital Resources Corp. (NYSE: TTO) (the company) today announced its financial results for the fiscal year ended Nov. 30, 2009, in its Annual Report on Form 10-K filed Feb. 16, 2010.

Recent Highlights

    --  Net assets of $84.3 million, or $9.29 per share, as of Nov. 30, 2009
    --  Total assets of $89.5 million as of Nov. 30, 2009
    --  Distributable cash flow (DCF) of $5.9 million for the fiscal year ended
        Nov. 30, 2009
    --  First quarter distribution of $0.13 per share to be paid Mar. 1, 2010
    --  Mowood, LLC (Mowood) closes on sale of its subsidiary Timberline Energy,
        LLC (Timberline) on Feb. 9, 2010

Performance Review

On Feb. 9, 2010, the company announced a first quarter 2010 distribution of $0.13 per common share to be paid on Mar. 1, 2010, the same amount paid in the preceding quarter. The company determines the amount of distributions paid to stockholders based on distributable cash flow (DCF) which is distributions received from investments less total expenses. There were no distribution increases or decreases from portfolio companies for the first quarter 2010.

Leverage

On Aug. 20, 2009, the company entered into a six-month extension of its amended credit facility through Feb. 20, 2010. The balance outstanding on the credit facility at Nov. 30, 2009 was $4.6 million. On Feb. 10, 2010, the company fully repaid the outstanding balance on its credit facility utilizing distribution proceeds it received from Mowood's sale of Timberline.

Net Asset Value

At Nov. 30, 2009, the company's net asset value was $9.29 per share compared to $8.76 per share at Aug. 31, 2009 and $9.96 per share at Nov. 30, 2008. The increase in net asset value in the fourth quarter was primarily related to an overall increase in the fair value of the private investments. The year-over-year decrease in net asset value was primarily the result of significant deleveraging to pay down the credit facility, as well as the decline of values in the broader market during the first part of 2009.

Portfolio Review

As of Nov. 30, 2009, the fair value of the company's investment portfolio (excluding short-term investments) totaled $82.5 million, including equity investments of $73.7 million and debt investments of $8.8 million. The portfolio consists of 61 percent midstream and downstream investments, 7 percent upstream investments, and 32 percent in aggregates and coal. The weighted average yield-to-cost on the investment portfolio (excluding short-term investments) as of Nov. 30, 2009 was 6.9 percent.

On Feb. 9, 2010, Mowood closed the sale of its wholly owned subsidiary, Timberline, to Landfill Energy Systems, LLC. Timberline is an owner and developer of projects that convert landfill gas to energy. Mowood will continue its ownership and operation of Omega Pipeline Company, LLC (Omega), a local distribution company which serves the natural gas and propane needs of Fort Leonard Wood and other customers in south central Missouri. The company received a partial distribution of proceeds in the amount of $3.8 million (out of an expected total of approximately $9.0 million), which it used to pay off the outstanding balance on its credit facility. The company intends to invest the remaining $5.2 million of the expected initial proceeds according to stated investment policies, which may include a potential investment in Omega to facilitate growth and investments in publicly-traded securities. Over the next two years, the company could receive additional proceeds of up to $2.4 million, based on contingent and escrow terms. The company expects the immediate impact of the transaction to be neutral to its distributable cash flow.

On Feb. 8, 2010, Quest Resource Corporation (NASDAQ: QRCP) and Quest Energy Partners, L.P. (NASDAQ: QELP) announced the Securities and Exchange Commission (SEC) declared the Registration Statement of PostRock Energy Corporation on Form S-4 effective. The Form S-4 registers with the SEC PostRock's common stock to be issued in connection with the pending merger of QRCP, QELP, and Quest Midstream Partners, L.P into PostRock, a new, publicly-traded corporation that would wholly own all three entities. Shareholders of record as of Feb. 1, 2010 of QRCP and QELP will be entitled to vote upon the merger at shareholder meetings scheduled for Mar. 5, 2010.

In Oct. 2009, Abraxas Energy Partners LP merged with its affiliate, Abraxas Petroleum Corporation (NASDAQ: AXAS). In connection with the merger, the holders of common units of Abraxas exchanged their units into publicly-traded shares of AXAS. The company received 1,946,376 shares of AXAS. These shares are subject to a staggered lock-up period which expires in February 2012.

On Dec. 31, 2009, the company received its expected cash distribution from Lonestar Midstream Partners, LP of approximately $804,000.

Earnings Call

The company will host a conference call at 4 p.m. CDT on Tuesday, Feb. 16, 2010 to discuss its financial results for the fiscal year ended Nov. 30, 2009. Please dial-in approximately five to 10 minutes prior to the scheduled start time.

U.S./Canada: (866) 225-8754

International: (480) 629-9692

The call will also be webcast in a listen-only format. A link to the webcast will be accessible at www.tortoiseadvisors.com.

A replay of the call will be available beginning at 6:00 p.m. CDT on Feb. 16, 2010 and continuing until 11:59 p.m. CDT Feb. 23, 2010, by dialing (800) 406-7325 (U.S./Canada). The replay access code is 4187167#. A replay of the webcast will also be available on the company's Web site at www.tortoiseadvisors.com through Feb. 16, 2011.

About Tortoise Capital Resources Corp.

Tortoise Capital Resources invests primarily in privately-held and micro-cap public companies operating in the midstream and downstream segments, and to a lesser extent the upstream and coal/aggregate segments, of the U.S. energy infrastructure sector.

About Tortoise Capital Advisors

Tortoise is an investment manager specializing in listed energy infrastructure, such as pipeline and power companies. As of Jan. 31, 2010, the adviser had approximately $3.0 billion of assets under management in five NYSE-listed investment companies and private accounts. For more information, visit our Web site at www.tortoiseadvisors.com.

Safe Harbor Statement

This press release shall not constitute an offer to sell or a solicitation to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer or solicitation or sale would be unlawful prior to registration or qualification under the laws of such state or jurisdiction.

Forward-Looking Statement

This press release contains certain statements that may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included herein are "forward-looking statements." Although the company and Tortoise Capital Advisors believe that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the company's reports that are filed with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required by law, the company and Tortoise Capital Advisors do not assume a duty to update this forward-looking statement. Any distribution paid in the future to our stockholders will depend on the actual performance of the company's investments, its costs of leverage and other operating expenses and will be subject to the approval of the company's Board and compliance with asset coverage requirements of the Investment Company Act of 1940 and the leverage covenants.


Tortoise Capital Resources Corporation

STATEMENTS OF ASSETS & LIABILITIES

                                           November 30, 2009   November 30, 2008

Assets

 Investments at fair value, control (cost
 $28,180,070 and $30,418,802,              $ 33,458,046        $ 30,213,280
 respectively)

 Investments at fair value, affiliated
 (cost $52,676,299 and $56,662,500,        41,658,847          48,016,925
 respectively)

 Investments at fair value,
 non-affiliated (cost $9,568,566 and       8,865,047           27,921,025
 $49,760,304, respectively)

 Total investments (cost $90,424,935 and   83,981,940          106,151,230
 $136,841,606, respectively)

 Income tax receivable                     -                   212,054

 Receivable for Adviser expense            49,843              88,925
 reimbursement

 Interest receivable from control          -                   76,609
 investments

 Dividends receivable                      87                  696

 Deferred tax asset, net                   5,429,391           5,683,747

 Prepaid expenses and other assets         16,792              107,796

 Total assets                              89,478,053          112,321,057

Liabilities

 Base management fees payable to Adviser   299,060             533,552

 Accrued expenses and other liabilities    282,408             362,205

 Short-term borrowings                     4,600,000           22,200,000

 Total liabilities                         5,181,468           23,095,757

 Net assets applicable to common           $ 84,296,585        $ 89,225,300
 stockholders

Net Assets Applicable to Common
Stockholders Consist of:

 Warrants, no par value; 945,594 issued
 and outstanding

 at November 30, 2009 and November 30,
 2008

 (5,000,000 authorized)                    $ 1,370,700         $ 1,370,700

 Capital stock, $0.001 par value;
 9,078,090 shares issued and

 outstanding at November 30, 2009 and
 8,962,147 issued and outstanding at

 November 30, 2008 (100,000,000 shares     9,078               8,962
 authorized)

 Additional paid-in capital                101,929,307         106,869,132

 Accumulated net investment loss, net of   (3,304,416   )      (2,544,267   )
 income taxes

 Accumulated realized gain (loss), net of  (14,041,614  )      6,364,262
 income taxes

 Net unrealized depreciation of            (1,666,470   )      (22,843,489  )
 investments, net of income taxes

 Net assets applicable to common           $ 84,296,585        $ 89,225,300
 stockholders

 Net Asset Value per common share
 outstanding (net assets applicable

 to common stock, divided by common        $ 9.29              $ 9.96
 shares outstanding)




                           Year Ended        Year Ended        Year Ended

Distributable Cash Flow    November 30, 2009 November 30, 2008 November 30, 2007

Total from Investments

 Distributions from        $ 7,724,577       $ 9,688,521       $ 6,520,432
 investments

 Distributions paid in     -                 2,186,767         295,120
 stock (1)

 Interest income from      807,848           1,103,059         921,978
 investments

 Dividends from money      1,986             18,205            624,385
 market mutual funds

 Other income              61,514            28,987            -

Total from Investments     8,595,925         13,025,539        8,361,915

Operating Expenses Before
Leverage Costs

 Advisory fees (net of
 expense reimbursement by  1,126,327         1,928,109         1,831,878
 Adviser)

 Other operating expenses
 (excluding capital gain   911,779           1,037,624         1,094,677
 incentive fees)

Total Operating Expenses,  2,038,106         2,965,733         2,926,555
before Leverage Costs

 Distributable cash flow   6,557,819         10,059,806        5,435,360
 before leverage costs

 Leverage costs            627,707           1,650,926         1,076,171

 Distributable Cash Flow   $ 5,930,112       $ 8,408,880       $ 4,359,189

Distributions paid on      $ 5,582,473       $ 9,265,351       $ 5,349,244
common stock

Payout percentage for      94          %     110          %    123          %
period(2)

DCF/GAAP Reconciliation

Distributable Cash Flow    $ 5,930,112       $ 8,408,880       $ 4,359,189

Adjustments to reconcile
to Net Investment Loss,
before Income Taxes:

 Distributions paid in     -                 (2,186,767   )    (295,120     )
 stock

 Return of capital on
 distributions received    (6,791,394  )     (7,894,819   )    (5,031,851   )
 from equity investments

 Capital gain incentive    -                 307,611           (307,611     )
 fees

 Loss on redemption of     -                 -                 (731,713     )
 preferred stock

 Net Investment Loss,      $ (861,282  )     $ (1,365,095 )    $ (2,007,106 )
 before Income Taxes

 (1) Distributions paid in stock for the year ended November 30, 2008 include
 paid-in-kind distributions from Lonestar Midstream, LP,
 High Sierra Energy, LP and High Sierra Energy GP, LLC. Distributions paid in
 stock for the year ended November 30, 2007 include paid-in-kind
 distributions from Lonestar Midstream, LP.

 (2) Distributions paid as a percentage of Distributable Cash Flow.




Tortoise Capital Resources Corporation

STATEMENTS OF
OPERATIONS

                      Year Ended            Year Ended         Year Ended
                      November 30, 2009     November 30, 2008  November 30, 2007

Investment Income

Distributions from
investments

Control investments   $ 2,270,189           $ 1,576,716        $ 389,720

Affiliated            3,379,159             4,699,082          4,245,481
investments

Non-affiliated        2,075,229             3,412,723          1,885,231
investments

Total distributions   7,724,577             9,688,521          6,520,432
from investments

Less return of
capital on            (6,791,394  )         (7,894,819    )    (5,031,851  )
distributions

Net distributions     933,183               1,793,702          1,488,581
from investments

Interest income from  807,848               1,103,059          921,978
control investments

Dividends from money  1,986                 18,205             624,385
market mutual funds

Fee income            61,514                -                  -

Other income          -                     28,987             -

Total Investment      1,804,531             2,943,953          3,034,944
Income

Operating Expenses

Base management fees  1,351,593             2,313,731          1,926,059

Capital gain          -                     (307,611      )    307,611
incentive fees

Professional fees     553,856               642,615            727,055

Administrator fees    63,074                107,325            81,002

Directors' fees       90,257                86,406             84,609

Reports to            61,130                58,943             53,610
stockholders

Fund accounting fees  31,968                34,546             32,183

Registration fees     31,306                29,668             40,660

Custodian fees and    16,928                17,426             10,174
expenses

Stock transfer agent  13,506                13,538             13,600
fees

Other expenses        49,754                47,157             51,784

Total Operating       2,263,372             3,043,744          3,328,347
Expenses

Interest expense      627,707               1,650,926          847,421

Loss on redemption    -                     -                  228,750
of preferred stock

Preferred stock       -                     -                  731,713
distributions

Total Interest
Expense, Loss on
Redemption of
Preferred Stock

and Preferred Stock   627,707               1,650,926          1,807,884
Distributions

Total Expenses        2,891,079             4,694,670          5,136,231

Less expense
reimbursement by      (225,266    )         (385,622      )    (94,181     )
Adviser

Net Expenses          2,665,813             4,309,048          5,042,050

Net Investment Loss,  (861,282    )         (1,365,095    )    (2,007,106  )
before Income Taxes

Current tax benefit   -                     (6,881        )    261,667
(expense)

Deferred tax benefit  101,133               393,483            179,665

Income tax benefit,   101,133               386,602            441,332
net

Net Investment Loss   (760,149    )         (978,493      )    (1,565,774  )

Realized and
Unrealized Gain
(Loss) on
Investments

Net realized gain
(loss) on             (23,120,748 )         8,716,197          260,290
investments, before
income taxes

Deferred tax benefit  2,714,872             (2,512,409    )    (98,910     )
(expense)

Net realized gain
(loss) on             (20,405,876 )         6,203,788          161,380
investments

Net unrealized
appreciation          5,483,497             (2,976,609    )    2,771,088
(depreciation) of
control investments

Net unrealized
appreciation
(depreciation) of     (2,371,877  )         (11,145,652   )    2,262,736
affiliated
investments

Net unrealized
appreciation
(depreciation) of     21,135,760            (27,458,859   )    5,528,064
non-affiliated
investments

Net unrealized
appreciation          24,247,380            (41,581,120   )    10,561,888
(depreciation),
before income taxes

Deferred tax benefit  (3,070,361  )         11,985,592         (4,013,518  )
(expense)

Net unrealized
appreciation          21,177,019            (29,595,528   )    6,548,370
(depreciation) of
investments

Net Realized and
Unrealized Gain       771,143               (23,391,740   )    6,709,750
(Loss) on
Investments

Net Increase
(Decrease) in Net
Assets Applicable to
Common Stockholders

Resulting from        $ 10,994              $ (24,370,233 )    $ 5,143,976
Operations

Net Increase
(Decrease) in Net
Assets Applicable to
Common Stockholders

Resulting from
Operations Per
Common Share:

Basic and Diluted     $ 0.00            (1) $ (2.74       )    $ 0.66

Weighted Average
Shares of Common
Stock Outstanding:

Basic and Diluted     8,997,145             8,887,085          7,751,591

(1)Less than $0.01
per share.




    Source: Tortoise Capital Resources Corp.