Tortoise Capital Resources Corp. Releases Fiscal 2010 Third Quarter Financial Results

LEAWOOD, Kan.--(BUSINESS WIRE)-- Tortoise Capital Resources Corp. (NYSE: TTO) (the company) today announced that it has filed its Form 10-Q for its third quarter ended Aug. 31, 2010.

Recent Highlights

    --  Net assets of $88.8 million or $9.74 per share as of Aug. 31, 2010, an
        increase of 12 percent over last quarter
    --  Third quarter 2010 distribution of $0.10 per share paid Sept. 1, 2010

Performance Review

On Sept. 1, 2010, the company paid a distribution of $0.10 per common share, the same amount as the prior quarter. The company determines the amount of distributions paid to stockholders based on distributable cash flow (DCF), which is distributions received from investments less total expenses. In May, the company received additional capital gain proceeds of $585,000 from Mowood, LLC as a result of a contingent payment from the February sale of its Timberline Energy subsidiary. TTO elected to include these capital gain proceeds in its distribution last quarter and this quarter, enabling a distribution of $0.10 per share. The company believes it will have sufficient cash flow to pay a $0.10 per share distribution through the first quarter of 2011, subject to Board of Directors approval, continued portfolio company distributions at current levels, and anticipated non-recurring payments from its portfolio companies.

Net Asset Value

At Aug. 31, 2010, the company's net asset value was $9.74 per share compared to $8.69 per share at May 31, 2010, an increase of approximately 12 percent. The increase in net asset value is largely attributable to the increase in the fair value of International Resource Partners LP (IRP).

Portfolio Review

As of Aug. 31, 2010, the fair value of the company's investment portfolio (excluding short-term investments) totaled $84.6 million, including equity investments of $79.8 million and debt investments of $4.8 million. The company's portfolio is diversified among approximately 45 percent midstream and downstream investments, 10 percent upstream, and 45 percent in aggregates and coal. The weighted average yield-to-cost on the investment portfolio (excluding short-term investments) as of Aug. 31, 2010 was 5.4 percent.

IRP's significant outperformance relative to budget, along with the recent robust pricing in the IPO and M&A markets for coal producers, resulted in an $11.4 million increase in the fair value of IRP this quarter. IRP continues to significantly outperform due in part to the strong metallurgical coal market, and improved production and cost controls. IRP also increased its quarterly distribution from $0.45 per unit to $0.50 per unit this quarter.

The fair value of VantaCore Partners LP (VantaCore) decreased approximately $1.5 million this quarter. VantaCore was unable to meet its minimum quarterly distribution (MQD) in cash for all unit holders for the quarter ended June 30, 2010. Common unit holders received a cash distribution equal to MQD of $0.475 for the quarter, due to preferred unit holders' acceptance of a paid-in-kind distribution. VantaCore's poor performance has been driven primarily by the underperformance of its Southern Aggregates subsidiary, which has experienced lower demand and pricing coupled with higher than expected costs.

The fair value of High Sierra, inclusive of the interest in the general partner, increased by approximately $550,000 this quarter. Monroe Gas Storage (High Sierra's underground gas storage business unit) cured the alleged technical defaults in its credit agreement which required additional capital investments. Based on recent modeling of the reservoir, the project has shown improved storage capacity which should lead towards significant improvement in 2011 EBITDA. High Sierra did not declare a cash distribution again this quarter as a result of its decision to reserve its DCF for anticipated capital expenditures; a decision its board of directors felt was in the best long-term interests of the partnership. High Sierra extended its existing credit facility through Dec. 15, 2010, and continues discussions with its lenders and expects to reach a long-term solution by the end of 2010. High Sierra reported year-to-date operating results through June 2010 below budget. Its crude oil gathering and natural gas liquids marketing companies continue to underperform due to lack of available credit and decreased margins; however the oilfield water recycling and discharge company continues to exceed budget.

Earnings Call

The company will host a conference call at 4 p.m. CDT on Thursday, Oct. 7, 2010 to discuss its financial results for the fiscal quarter ended Aug. 31, 2010. Please dial-in approximately five to 10 minutes prior to the scheduled start time.

U.S./Canada: (877) 941-2333

International: (480) 629-9723

The call will also be webcast in a listen-only format. A link to the webcast will be accessible at www.tortoiseadvisors.com.

A replay of the call will be available beginning at 6:00 p.m. CDT on Oct. 7, 2010 and continuing until 11:59 p.m. CDT Oct. 21, 2010, by dialing (800) 406-7325 (U.S./Canada). The replay access code is 4358570#. A replay of the webcast will also be available on the company's Web site at www.tortoiseadvisors.com through Oct. 7, 2011.

About Tortoise Capital Resources Corp.

Tortoise Capital Resources invests primarily in privately-held and micro-cap public companies operating in the U.S. energy infrastructure sector.

About Tortoise Capital Advisors, LLC

Tortoise is an investment manager specializing in listed energy infrastructure investments, such as pipeline and power companies. As of Sept. 30, 2010, the adviser had approximately $5.2 billion of assets under management in six NYSE-listed investment companies and private accounts. For more information, visit our Web site at www.tortoiseadvisors.com.

Safe Harbor Statement

This press release shall not constitute an offer to sell or a solicitation to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer or solicitation or sale would be unlawful prior to registration or qualification under the laws of such state or jurisdiction.

Forward-Looking Statement

This press release contains certain statements that may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included herein are "forward-looking statements." Although the company and Tortoise Capital Advisors believe that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the company's reports that are filed with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required by law, the company and Tortoise Capital Advisors do not assume a duty to update this forward-looking statement. Any distribution paid in the future to our stockholders will depend on the actual performance of the company's investments, its costs of leverage and other operating expenses and will be subject to the approval of the company's Board and compliance with asset coverage requirements of the Investment Company Act of 1940 and the leverage covenants.



Tortoise Capital Resources Corporation

STATEMENTS OF ASSETS & LIABILITIES

                                              August 31, 2010  November 30, 2009

                                              (Unaudited)

Assets

Investments at fair value, control (cost      $ 24,883,047     $ 33,458,046
$19,565,433 and $28,180,070, respectively)

Investments at fair value, affiliated (cost     43,753,715       41,658,847
$31,093,559 and $52,676,299, respectively)

Investments at fair value, non-affiliated
(cost $22,748,896 and $9,568,566,               17,810,327       8,865,047
respectively)

Total investments (cost $73,407,888 and         86,447,089       83,981,940
$90,424,935, respectively)

Receivable for Adviser expense reimbursement    95,587           49,843

Receivable for investments sold                 387              -

Dividends receivable                            86               87

Deferred tax asset                              3,690,739        5,429,391

Prepaid expenses and other assets               42,437           16,792

Total assets                                    90,276,325       89,478,053

Liabilities

Base management fees payable to Adviser         286,761          299,060

Distribution payable to common stockholders     911,649          -

Accrued expenses and other liabilities          260,223          282,408

Short-term borrowings                           -                4,600,000

Total liabilities                               1,458,633        5,181,468

Net assets applicable to common stockholders  $ 88,817,692     $ 84,296,585

Net Assets Applicable to Common Stockholders
Consist of:

Warrants, no par value; 945,594 issued and
outstanding at August 31, 2010 and November   $ 1,370,700      $ 1,370,700
30, 2009 (5,000,000 authorized)

Capital stock, $0.001 par value; 9,116,456
shares issued and outstanding at August 31,
2010 and 9,078,090 issued and outstanding at    9,116            9,078
November 30, 2009 (100,000,000 shares
authorized)

Additional paid-in capital                      99,170,032       101,929,307

Accumulated net investment loss, net of         (3,585,186  )    (3,304,416  )
income taxes

Accumulated realized loss, net of income        (18,654,924 )    (14,041,614 )
taxes

Net unrealized appreciation (depreciation)      10,507,954       (1,666,470  )
of investments, net of income taxes

Net assets applicable to common stockholders  $ 88,817,692     $ 84,296,585

Net Asset Value per common share outstanding
(net assets applicable to common stock,       $ 9.74           $ 9.29
divided by common shares outstanding)




Tortoise Capital Resources Corporation

                For the three   For the three
Distributable   months ended    months ended    For the nine     For the nine
Cash Flow       August 31,                      months ended     months ended
                2010            August 31,      August 31, 2010  August 31, 2009
                                2009

Total from
Investments

Distributions
from            $ 889,895       $ 1,635,662     $ 3,226,050      $ 6,179,444
investments

Distributions     21,746          -               42,718           -
paid in stock

Interest
income from       182,622         201,918         563,675          605,916
investments

Dividends from
money market      230             304             680              1,449
mutual funds

Other income      8,000           15,000          27,080           45,000

Total from        1,102,493       1,852,884       3,860,203        6,831,809
Investments

Operating
Expenses
Before
Leverage Costs

Advisory fees
(net of
expense           191,174         267,982         707,529          877,111
reimbursement
by Adviser)

Other
operating         168,115         266,601         558,860          720,196
expenses

Total
Operating
Expenses,         359,289         534,583         1,266,389        1,597,307
before
Leverage Costs

Distributable
cash flow         743,204         1,318,301       2,593,814        5,234,502
before
leverage costs

Leverage costs    -               134,987         45,619           562,945

Distributable   $ 743,204       $ 1,183,314     $ 2,548,195      $ 4,671,557
Cash Flow

Capital gain      292,500         -               585,000          -
proceeds

Cash Available
for             $ 1,035,704     $ 1,183,314     $ 3,133,195      $ 4,671,557
Distribution

Distributions
paid on common  $ 911,646       $ 1,173,679     $ 3,001,701      $ 4,405,226
stock

Payout
percentage for    88         %    99         %    96         %     94         %
period(1)

DCF/GAAP
Reconciliation

Distributable   $ 743,204       $ 1,183,314     $ 2,548,195      $ 4,671,557
Cash Flow

Adjustments to
reconcile to
Net Investment
Income (Loss),
before Income
Taxes:

Distributions
paid in stock     (21,746    )    -               (42,718    )     56,514
(2)

Return of
capital on
distributions     (1,057,882 )    (1,075,398 )    (2,713,281 )     (5,792,784 )
received from
equity
investments

Non-recurring
professional      (202,619   )    -               (241,500   )     -
fees

Net Investment
Income (Loss),  $ (539,043   )  $ 107,916       $ (449,304   )   $ (1,064,713 )
before Income
Taxes

(1)Distributions paid as a percentage of Cash Available for Distribution.

(2)Distributions paid in stock for the three and nine months ended August 31,
2010 were paid as part of normal operations and are included in DCF.
Distributions paid in stock for the nine months ended August 31, 2009 were paid
in stock as a result of credit





Tortoise Capital Resources Corporation

STATEMENTS OF OPERATIONS

(Unaudited)

                For the three   For the three    For the nine     For the nine
                months ended                     months ended
                August 31,      months ended                      months ended
                2010            August 31, 2009  August 31, 2010  August 31, 2009

Investment
Income

Distributions
from
investments

Control         $ 485,379       $ 555,879        $ 1,519,638      $ 1,714,309
investments

Affiliated        250,000         856,891          1,331,891        2,522,267
investments

Non-affiliated    154,516         222,892          374,521          1,999,382
investments

Total
distributions     889,895         1,635,662        3,226,050        6,235,958
from
investments

Less return of
capital on        (1,057,882 )    (1,075,398  )    (2,713,281  )    (5,792,784  )
distributions

Net
distributions     (167,987   )    560,264          512,769          443,174
from
investments

Interest
income from       182,622         201,918          563,675          605,916
control
investments

Dividends from
money market      230             304              680              1,449
mutual funds

Fee income        8,000           15,000           27,080           45,000

Total
Investment        22,865          777,486          1,104,204        1,095,539
Income

Operating
Expenses

Base
management        286,761         321,578          906,387          1,052,533
fees

Professional      290,606         176,947          529,461          451,056
fees

Directors'        17,543          22,080           76,975           65,817
fees

Reports to        16,053          15,409           47,930           45,890
stockholders

Administrator     13,382          15,007           42,298           49,118
fees

Fund
accounting        6,442           8,032            20,453           24,772
fees

Registration      6,297           7,891            19,148           23,501
fees

Stock transfer    3,403           3,556            9,995            10,140
agent fees

Franchise tax     2,798           -                10,328           -
expense

Custodian fees    1,457           5,315            5,787            13,075
and expenses

Other expenses    12,753          12,364           37,985           36,827

Total
Operating         657,495         588,179          1,706,747        1,772,729
Expenses

Interest          -               134,987          45,619           562,945
expense

Total Expenses    657,495         723,166          1,752,366        2,335,674

Less expense
reimbursement     (95,587    )    (53,596     )    (198,858    )    (175,422    )
by Adviser

Net Expenses      561,908         669,570          1,553,508        2,160,252

Net Investment
Income (Loss),    (539,043   )    107,916          (449,304    )    (1,064,713  )
before Income
Taxes

Deferred tax
benefit           202,195         (26,733     )    168,534          (119,633    )
(expense)

Net Investment    (336,848   )    81,183           (280,770    )    (1,184,346  )
Income (Loss)

Realized and
Unrealized
Gain (Loss) on
Investments

Net realized
gain on           -               -                2,163,001        -
control
investments

Net realized
loss on           -               (165,427    )    (9,624,557  )    (338,572    )
affiliated
investments

Net realized
loss on           (1,340,452 )    (10,591,042 )    (2,552,341  )    (18,252,872 )
non-affiliated
investments

Net realized
loss, before      (1,340,452 )    (10,756,469 )    (10,013,897 )    (18,591,444 )
income taxes

Deferred tax
benefit           4,102,850       (1,468,249  )    5,400,587        (2,088,966  )
(expense)

Net realized
gain (loss) on    2,762,398       (12,224,718 )    (4,613,310  )    (20,680,410 )
investments

Net unrealized
appreciation
(depreciation)    (729,984   )    1,130,655        39,638           4,288,137
of control
investments

Net unrealized
appreciation
(depreciation)    12,627,879      (311,350    )    23,677,608       (5,215,233  )
of affiliated
investments

Net unrealized
appreciation
(depreciation)    1,092,409       9,907,190        (4,235,050  )    15,102,387
of
non-affiliated
investments

Net unrealized
appreciation,     12,990,304      10,726,495       19,482,196       14,175,291
before income
taxes

Deferred tax
benefit           (4,872,663 )    1,319,533        (7,307,772  )    1,592,760
(expense)

Net unrealized
appreciation      8,117,641       12,046,028       12,174,424       15,768,051
of investments

Net Realized
and Unrealized    10,880,039      (178,690    )    7,561,114        (4,912,359  )
Gain (Loss) on
Investments

Net Increase
(Decrease) in
Net Assets
Applicable to
Common
Stockholders

Resulting from  $ 10,543,191    $ (97,507     )  $ 7,280,344      $ (6,096,705  )
Operations

Net Increase
(Decrease) in
Net Assets
Applicable to
Common
Stockholders

Resulting from
Operations Per
Common Share:

Basic and       $ 1.16          $ (0.01       )  $ 0.80           $ (0.68       )
Diluted

Weighted
Average Shares
of Common
Stock
Outstanding:

Basic and         9,116,456       9,014,094        9,098,005        8,997,031
Diluted




    Source: Tortoise Capital Resources Corp.