NYSE: CORR

Stock Quote: NYSE

  • Price 36.99 Change -0.24

    Volume: 78,350

    Previous Close: 37.23
  • % Change -0.65%
  • Intraday High
  • $37.23
  • 52 Week High
  • $39.46
  • Intraday Low
  • $36.83
  • 52 Week Low
  • $33.49
  • Today's Open
  • $37.23

Dec 07, 2018 04:00 PM Pricing delayed 20 minutes

CorEnergy Releases Third Quarter 2013 Financial Results

Nov 12, 2013

LEAWOOD, Kan.--(BUSINESS WIRE)-- CorEnergy Infrastructure Trust, Inc. (NYSE: CORR) ("the Company") today announced financial results for the third quarter ended September 30, 2013.

Third Quarter Highlights and Subsequent Events

  • Declared third quarter dividend of $0.125 per share, paid on October 4, 2013
  • Reiterated expectation for annualized dividend payments of no less than $0.50 per share
  • Successful IPO from legacy private company, Lightfoot's Arc Logistics Partners LP (NYSE: ARCX)
  • Maintained stable revenue stream from the Pinedale LGS for third consecutive quarter
  • Continued to meet asset requirements for Real Estate Investment Trust (REIT) status

Quarterly Performance Review

CorEnergy reported total revenues of $7.6 million in the quarter ended September 30, 2013. A third quarter dividend of $0.125 was declared on September 18, 2013 and paid on October 4, 2013. Total assets were $284.4 million and total stockholders' equity was $204.2 million as of September 30, 2013, compared to $288.7 million and $207.5 million, respectively, at June 30, 2013. The modest decrease in total assets is primarily due to the second quarter dividend payment made in July. The decrease in stockholders' equity is primarily due to the timing of the third quarter dividend payment. Net income attributable to common stockholders was $439 thousand, or $0.02 per common share.

"CorEnergy delivered another quarter of consistent performance across our business — stable revenues, sustained dividend distributions and strong operating fundamentals," said David Schulte, Chief Executive Officer of CorEnergy. "As our strategy takes hold, we continue to make progress with asset operators and other potential partners. With a large and growing opportunity set, a disciplined investment philosophy and a cohesive management team, we remain focused on our strategy of building a diverse portfolio of energy infrastructure assets."

Because a majority of the company's assets are now REIT-qualifying, management believes that non-GAAP performance measures utilized by REITs, including Funds from Operations ("FFO") and Adjusted Funds from Operations ("AFFO"), also provide useful insights into CorEnergy's operational performance.

Third Quarter Ended September 30, 2013 Financial Summary
      For the Three Month Period Ended September 30, 2013
      Total     Per Share
Net Income (attributable to CorEnergy Stockholders)     $ 439,452     $0.020
Funds From Operations (FFO)     $3,062,274     $0.130
Adjusted Funds From Operations (AFFO)     $3,336,584     $0.140
Dividends Paid to Stockholders (on October 4, 2013)     $3,018,990     $0.125
       

FFO and AFFO are non-GAAP measures presented in accordance with the guidelines for calculation and reporting issued by the National Association of Real Estate Investment Trusts. FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate-related depreciation and amortization (excluding amortization of deferred financing costs or loan origination costs) and after adjustments for unconsolidated partnerships and joint ventures. The Company considers FFO an important supplemental measure of operating performance that is frequently used by securities analysts, investors and other interested parties. CorEnergy defines AFFO as FFO plus transaction costs, amortization of debt issuance costs, deferred leasing costs, above market rent, and certain costs of a nonrecurring nature, less maintenance, capital expenditures (if any), amortization of debt premium and adjustments to lease revenue resulting from the EIP sale. Management uses AFFO as a measure of long-term sustainable operational performance.

Real Property Assets and Leases

Pinedale Liquids Gathering System ("LGS"), Oil & Gas Gathering System, Wyoming

The Pinedale LGS, our largest acquisition of REIT-qualifying assets to date, is subject to a 15-year triple net participating lease with Ultra Petroleum ("UPL"). CorEnergy holds 81.05 percent of the economic interest in the Pinedale LGS. Prudential Financial, Inc., which invested $30 million to fund a portion of the acquisition, holds the remaining 18.95 percent of economic interest.

As of September 30, 2013, approximately 94 percent of the Company's leased property, based on the gross book value of real estate investments, was leased to UPL. Approximately 88.7 percent of the Company's total lease revenue for the third quarter of 2013 was derived from UPL.

On October 21, 2013, Ultra Petroleum entered into a definitive purchase and sale agreement to acquire oil-producing properties located in the Uinta Basin in northeast Utah for $650.0 million. During its third quarter earnings call UPL indicated the potential to operate 2.5-4 rigs in 2014.

Eastern Interconnect Project, Electric Transmission, New Mexico

The Company's 40 percent undivided interest in a 216-mile power transmission line that moves electric power across New Mexico between Albuquerque and Clovis, called the Eastern Interconnect Project ("EIP"), is leased to Public Service Company of New Mexico ("PNM") under a net operating lease.

Approximately 11.3 percent of the Company's total lease revenue for the third quarter of 2013 was derived from PNM. As of September 30, 2013, approximately 5.8 percent of the Company's leased property, based on the gross book value of real estate investments, was leased to PNM.

Private Company Update

The fair value of Lightfoot Capital Partners LP ("Lightfoot") as of September 30, 2013, decreased approximately $27 thousand or 0.3 percent, as compared to the valuation at June 30, 2013, primarily due to market value changes in the MLP comparable companies.

On November 5, 2013, Arc Logistics Partners LP ("Arc Logistics"), formed as a successor to the business and assets of Lightfoot's Arc Terminals LP, priced its initial public offering. CorEnergy will maintain its pro rata share of ownership in Lightfoot and its indirect ownership of Arc Logistics in the form of common units and subordinated common units. CorEnergy expects to receive dividend distributions from Lightfoot beginning in 2014.

The fair value of VantaCore as of September 30, 2013, increased $956 thousand, or 8.2 percent, as compared to the fair value at June 30, 2013. The increase is attributable to a debt repayment of approximately $3 million and changes in VantaCore's EBITDA which compared more favorably with selected public companies, increasing the multiples used to value VantaCore.

Mowood, LLC is the holding company of Omega Pipeline Company, LLC ("Omega"). Omega's sales revenue performance is higher year-to-date, which is largely attributable to an increase in sales volume due to overall cooler temperatures for the first half of 2013 as compared to the first half of 2012. Due to the seasonal nature of gas sales, operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.

REIT Qualification

CorEnergy satisfied the quarterly REIT asset test for the quarter ended September 30, 2013, and anticipates that it will satisfy the quarterly asset tests and annual income test necessary to qualify and elect to be taxed as a REIT for 2013. Because certain CorEnergy assets do not qualify as REIT assets and do not produce REIT-qualifying income, the Company contributed those assets into wholly-owned taxable REIT subsidiaries prior to 2013.

Outlook

CorEnergy expects its major energy infrastructure assets, the Pinedale LGS and the Eastern Interconnect Project, to produce stable and recurring revenues for the remainder of 2013. The Company believes that the cash flows from its holdings will continue to support the 2013 annualized dividend payments of no less than $0.50 per share. A number of possible acquisitions ranging in value from $50 to $200 million are in preliminary stages of review. There can be no assurance that any of these acquisition opportunities will result in consummated transactions. The Company has a $20 million revolving credit facility in place, which can be utilized for future acquisitions. As of September 30, 2013, there were no outstanding borrowings against the facility.

2013 Third Quarter Earnings Conference Call

CorEnergy will host a conference call Wednesday, November 13, 2013, at 1:00 p.m. CST to discuss its financial results. Please dial into the call at 877-407-8035 approximately five to ten minutes prior to the scheduled start time.

The call will also be webcast in a listen-only format. A link to the webcast will be accessible at corenergy.corridortrust.com.

A replay of the call will be available until 11:59 p.m. CST December 13, 2013, by dialing 877-660-6853. The Conference ID # is 13572660. A replay of the webcast will also be available on the company's website at corenergy.corridortrust.com through November 13, 2014.

About CorEnergy Infrastructure Trust, Inc.

CorEnergy Infrastructure Trust, Inc. (NYSE: CORR), primarily owns midstream and downstream U.S. energy infrastructure assets subject to long-term triple net participating leases with energy companies. These assets include pipelines, storage tanks, transmission lines and gathering systems. The Company's principal objective is to provide stockholders with an attractive risk-adjusted total return, with an emphasis on distributions and long-term distribution. CorEnergy is managed by Corridor InfraTrust Management, LLC, a real property asset manager focused on U.S. energy infrastructure real assets, and is an affiliate of Tortoise Capital Advisors, L.L.C., an investment manager specializing in listed energy investments, with approximately $13.1 billion of assets under management in NYSE-listed closed-end investment companies, open-end funds and other accounts as of September 30, 2013. For more information, please visit corenergy.corridortrust.com.

Forward-Looking Statements

This press release contains certain statements that may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included herein are "forward-looking statements." Although CorEnergy believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in CorEnergy's reports that are filed with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required by law, CorEnergy does not assume a duty to update any forward-looking statement. In particular, any distribution paid in the future to our stockholders will depend on the actual performance of CorEnergy, its costs of leverage and other operating expenses and will be subject to the approval of CorEnergy's Board of Directors and compliance with leverage covenants.

       
CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED BALANCE SHEETS
 
September 30, 2013 November 30, 2012
Assets (Unaudited)
Leased property, net of accumulated depreciation of $9,967,558, and $1,131,680, respectively $ 234,763,415 $ 12,995,169
Other equity securities, at fair value 22,168,268 19,866,621
Cash and cash equivalents 18,918,718 14,333,456
Trading securities, at fair value - 55,219,411
Property and equipment, net of accumulated depreciation of $1,966,766 and $1,751,202, respectively 3,389,401 3,589,022
Escrow receivable - 698,729
Accounts receivable 1,142,898 1,570,257
Intangible lease asset, net of accumulated amortization of $656,863 and $413,580, respectively 437,908 681,191
Deferred debt issuance costs, net of accumulated amortization of $401,942 and $0, respectively 1,146,411 -
Deferred lease costs, net of accumulated amortization of $47,930 and $0, respectively 872,533 -
Hedged derivative asset 516,305 -
Current tax asset 770,763 -
Prepaid expenses and other assets   268,040   2,477,977
Total Assets $ 284,394,660 $ 111,431,833
 
Liabilities and Equity
Long-term debt $ 70,000,000 $ -
Accounts payable and other accrued liabilities 2,574,541 2,885,631
Dividends payable to shareholders 3,018,990 -
Lease obligation - 27,522
Deferred tax liability 4,576,499 7,172,133
Line of credit - 120,000
Unearned revenue   -   2,370,762
Total Liabilities $ 80,170,030 $ 12,576,048
 
Equity

Warrants, no par value; 945,594 issued and outstanding at September 30, 2013
and November 30, 2012 (5,000,000 authorized)

$ 1,370,700 $ 1,370,700

Capital stock, non-convertible, $0.001 par value; 24,151,870 shares issued and
outstanding at September 30, 2013 and 9,190,667 shares issued and outstanding
at November 30, 2012 (100,000,000 shares authorized)

24,152 9,191
Additional paid-in capital 173,411,657 91,763,475
Accumulated retained earnings - 5,712,419
Accumulated other comprehensive income   658,470   -
Total CorEnergy Equity   175,464,979   98,855,785
Non-controlling Interest   28,759,651   -
Total Equity   204,224,630   98,855,785
Total Liabilities and Equity $ 284,394,660 $ 111,431,833
 
               
CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
 
For the Three Months Ended For the Nine Months Ended
September 30, 2013 August 31, 2012 September 30, 2013 August 31, 2012
Revenue
Lease revenue $ 5,638,244 $ 638,244 $ 16,914,732 $ 1,914,732
Sales revenue   1,935,868     1,927,626     6,381,213     5,804,894  
Total Revenue   7,574,112     2,565,870     23,295,945     7,719,626  
 
Expenses
Cost of sales (excluding depreciation expense) 1,411,318 1,381,161 4,891,305 4,416,947
Management fees, net of expense reimbursements 647,380 298,051 1,937,588 800,397
Asset acquisition expenses 640,302 144,270 725,513 238,969
Professional fees 305,326 419,340 1,191,017 796,853
Depreciation expense 2,857,412 246,804 8,571,860 740,437
Amortization expense 15,342 - 45,963 -
Operating expenses 204,446 196,644 714,830 558,450
Directors' fees 74,437 28,739 124,994 58,050
Other expenses   129,748     47,114     403,766     182,776  
Total Expenses   6,285,711     2,762,123     18,606,836     7,792,879  
Operating Income (Loss)   1,288,401       (196,253 )   4,689,109     (73,253 )
Other Income (Expense)
Net distributions and dividend income $ 568,332 $ (502,176 ) $ 584,157 $ (361,452 )
Net realized and unrealized gain (loss) on trading securities (567,276 ) 5,935,768 (251,213 ) 5,197,958
Net realized and unrealized gain (loss) on other equity securities 1,439,296 2,556,734 3,834,306 15,463,335
Interest Expense   (818,134 )   (16,780 )   (2,462,790 )   (69,418 )
Total Other Income (Expense)   622,218     7,973,546     1,704,460     20,230,423  
Income before income taxes   1,910,619     7,777,293     6,393,569     20,157,170  
Taxes
Current tax expense (benefit) (680,281 ) 19,265 187,367 29,265
Deferred tax expense   1,785,406     2,769,520     2,180,456     7,415,596  
Income tax expense, net   1,105,125     2,788,785     2,367,823     7,444,861  
Net Income 805,494 4,988,508 4,025,746 12,712,309
Less: Net Income attributable to non-controlling interest   366,042     -     1,103,469     -  
Net Income attributable to CORR Stockholders $ 439,452   $ 4,988,508   $ 2,922,277   $ 12,712,309  
Net income $ 805,494 $ 4,988,508 $ 4,025,746 $ 12,712,309
Other comprehensive income
Changes in fair value of qualifying hedges attributable to CORR Stockholders (262,972 ) - 658,470 -
Changes in fair value of qualifying hedges attributable to non-controlling interest   (61,485 )   -     153,954     -  
Net Change in Other Comprehensive Income $ (324,457 ) $ -   $ 812,424   $ -  
Total Comprehensive Income 481,037 4,988,508 4,838,170 12,712,309
Less: Comprehensive income attributable to non-controlling interest   304,557     -     1,257,423     -  
Comprehensive Income (Loss) attributable to CORR Stockholders $ 176,480   $ 4,988,508   $ 3,580,747   $ 12,712,309  
Earnings Per Common Share:
Basic and Diluted $ 0.02 $ 0.54 $ 0.12 $ 1.38
Weighted Average Shares of Common Stock Outstanding:
Basic and Diluted 24,151,700 9,182,699 24,147,163 9,180,776
Dividends declared per share $ 0.125 $ 0.110 $ 0.375 $ 0.330
 
                             
CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED STATEMENTS OF EQUITY
   

 

 

Capital Stock

Additional Paid-

 

Accumulated
Other
Comprehensive

Retained
Earnings
(Accumulated

Non-
Controlling

 

Shares Amount Warrants

in Capital

 

Income

Deficit)

Interest

Total

Balance at November 30, 2011 9,176,889   9,177   1,370,700   95,682,738     -   (6,636,302 )   -     90,426,313  
Net Income - - - - - 12,348,721 12,348,721
Distributions to stockholders sourced as return of capital - - - (4,040,273 ) - - - (4,040,273 )
Reinvestment of distributions to stockholders 13,778   14   -   121,010     -   -     -     121,024  
Balance at November 30, 2012 9,190,667   9,191   1,370,700   91,763,475     -   5,712,419     -     98,855,785  
Net Loss - - - - - (1,503,396 ) (18,347 ) (1,521,743 )
Net offering proceeds 14,950,000 14,950 - 83,493,200 - - - 83,508,150
Non-controlling interest contribution -   -   -     -     -   -     30,000,000     30,000,000  
Balance at December 31, 2012 (Unaudited) 24,140,667   24,141   1,370,700     175,256,675     -   4,209,023     29,981,653     210,842,192  
Net Income - - - - - 2,922,277 1,103,469 4,025,746
Dividends - - - (1,923,762 ) - (7,131,300 ) - (9,055,062 )
Distributions to non-controlling interest - - - - - - (2,479,425 ) (2,479,425 )
Reinvestment of dividends paid to stockholders 11,203 11 - 78,744 - - - 78,755
Net change in cash flow hedges -   -   -   -     658,470   -     153,954     812,424  
Balance at September 30, 2013 (Unaudited) 24,151,870 $ 24,152 $ 1,370,700 $ 173,411,657   $ 658,470 $ -   $ 28,759,651   $ 204,224,630  
 
     
CorEnergy Infrastructure Trust, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
For the Nine Months Ended
September 30, 2013 August 31, 2012
Operating Activities
Net Income $ 4,025,746 $ 12,712,309
Adjustments to reconcile net income to net cash provided by operating activities:
Distributions received from investment securities (567,276 ) 3,685,593
Deferred income tax, net 2,180,456 7,415,596
Depreciation 8,571,860 740,437
Amortization 650,330 132,934
Realized and unrealized (gain) loss on trading securities 251,213 (5,197,958 )
Realized and unrealized gain on other equity securities (3,834,306 ) (15,463,335 )
Changes in assets and liabilities:
(Increase) decrease in accounts receivable (220,004 ) 402,204
Increase in lease receivable - (711,229 )
(Increase) decrease in prepaid expenses and other assets 330,715 (1,418,941 )
Increase (decrease) in accounts payable and other accrued liabilities (1,571,999 ) 535,745
Net change in derivative contracts, not designated as hedges 64,123 -
Decrease in current tax liability (4,626,710 ) -
Decrease in unearned income   (2,133,685 )   -  
Net cash provided by operating activities $ 3,120,463   $ 2,833,355  
 
Investing Activities
Proceeds from sale of long-term investment of trading and other equity securities 5,563,865 9,354,272
Deferred lease costs (5,620 ) -
Acqusition expenditures (37,696 ) -
Purchases of property and equipment (42,242 ) (30,321 )
Proceeds from sale of property and equipment - 3,076
Return of capital on distributions received   1,142,488     -  
Net cash provided by investing activities $ 6,620,795   $ 9,327,027  
 
Financing Activities
Payments on lease obligation (20,698 ) (59,702 )
Debt financing costs (10,999 ) -
Net change in derivative contracts, designated as hedges (34,884 ) -
Dividends paid (6,036,072 ) (1,952,477 )
Distributions to non-controlling interest (2,479,425 ) -
Advances on revolving line of credit 139,397 2,585,000
Payments on revolving line of credit (139,397 ) (2,460,000 )
Payments on long-term debt - (1,283,000 )
Dividend reinvestment   78,755     -  
Net cash used in financing activities $ (8,503,323 ) $ (3,170,179 )
Net Change in Cash and Cash Equivalents $ 1,237,935 $ 8,990,203
Cash and Cash Equivalents at beginning of period   17,680,783     2,793,326  
Cash and Cash Equivalents at end of period $ 18,918,718   $ 11,783,529  
 
Supplemental Disclosure of Cash Flow Information
Interest paid $ 1,948,486 $ 155,450
Income taxes paid $ 4,781,617 $ 96,000
Non-Cash Investing Activities
Security proceeds from sale in long-term investment of other equity securities $ - $ 26,565,400
Non-Cash Financing Activities
Reinvestment of distributions by common stockholders in additional common shares $ 78,755 $ 66,884
 

CorEnergy Infrastructure Trust, Inc.
Katheryn Mueller, 877-699-CORR (2677)
Investor Relations
info@corridortrust.com

Source: CorEnergy Infrastructure Trust, Inc.

News Provided by Acquire Media